Comstock Resources, Inc.
Comstock Resources, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas primarily in North Louisiana and East Texas, the United States. As of December 31, 2021, the company had …
Oil & Gas Exploration & Production
US, Frisco [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 1,858.00 | 1,964.00 | 2,639.00 | 2,567.00 | 2,139.00 | 2,274.00 | 1,195.00 | 889.00 | 930.00 | 2,187.00 | 4,657.00 | 4,623.00 | 4,668.00 | 5,694.00 | 6,469.00 | |
|
Current
|
273.00 | 135.00 | 113.00 | 77.00 | 56.00 | 61.00 | 156.00 | 90.00 | 302.00 | 159.00 | 303.00 | 199.00 | 318.00 | 644.00 | 461.00 | |
| Cash And Equivalents | 90.00 | 1.00 | 8.00 | 4.00 | 2.00 | 2.00 | 134.00 | 65.00 | 61.00 | 23.00 | 18.00 | 30.00 | 30.00 | 54.00 | 16.00 | |
| Assets | 1,858.00 | 1,964.00 | 2,639.00 | 2,567.00 | 2,139.00 | 2,274.00 | 1,195.00 | 889.00 | 930.00 | 2,187.00 | 4,657.00 | 4,623.00 | 4,668.00 | 5,694.00 | 6,469.00 | |
| Accounts Receivables (AR) | 1.00 | -4.00 | -9.00 | 11.00 | -8.00 | 2.00 | 30.00 | -3.00 | -16.00 | -58.00 | 3.00 | 34.00 | -121.00 | -242.00 | 278.00 | |
| Inventory | - - | - - | - - | 1.00 | -51.00 | 1.00 | 1.00 | 1.00 | - - | 15.00 | 4.00 | 3.00 | 5.00 | 34.00 | - - | |
| Short Term Investments | 95.00 | 84.00 | 47.00 | 12.00 | - - | - - | - - | - - | - - | 15.00 | - - | - - | - - | - - | - - | |
| Other Current Assets | 4.00 | 4.00 | 3.00 | 48.00 | 53.00 | 59.00 | - - | - - | - - | 13.00 | 195.00 | 14.00 | 15.00 | 56.00 | 199.00 | |
|
Non Current
|
1,585.00 | 1,828.00 | 2,526.00 | 2,489.00 | 2,083.00 | 2,213.00 | 1,039.00 | 799.00 | 627.00 | 2,028.00 | 4,353.00 | 4,424.00 | 4,349.00 | 5,049.00 | 6,007.00 | |
| Property, Plant, Equipment (Net) | 1,576.00 | 1,816.00 | 2,509.00 | 2,470.00 | 2,066.00 | 2,198.00 | 1,038.00 | 798.00 | 607.00 | 1,667.00 | 4,008.00 | 4,087.00 | 4,013.00 | 4,713.00 | 5,456.00 | |
|
Intangible Assets
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Goodwill | - - | - - | - - | - - | - - | - - | - - | - - | - - | 350.00 | 335.00 | 335.00 | 335.00 | 335.00 | 335.00 | |
| Long Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | 19.00 | -151.00 | -211.00 | -200.00 | - - | - - | - - | |
| Other Non Current Assets | 2.00 | 1.00 | 9.00 | 14.00 | 16.00 | -139.00 | - - | -8.00 | -9.00 | - - | 8.00 | - - | -197.00 | -425.00 | - - | |
| Liabilities | 792.00 | 895.00 | 1,602.00 | 1,633.00 | 1,187.00 | 1,404.00 | 1,367.00 | 1,161.00 | 930.00 | 1,618.00 | 3,514.00 | 3,182.00 | 3,480.00 | 3,415.00 | 4,086.00 | |
|
Current
|
94.00 | 155.00 | 187.00 | 139.00 | 194.00 | 162.00 | 95.00 | 91.00 | 168.00 | 206.00 | 392.00 | 441.00 | 633.00 | 756.00 | 681.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | -46.00 | -12.00 | 80.00 | 51.00 | 15.00 | 12.00 | 74.00 | 229.00 | -37.00 | |
| Short Term Debt | - - | - - | - - | -47.00 | - - | - - | - - | - - | - - | 2.00 | 6.00 | 2.00 | 2.00 | 38.00 | 23.00 | |
| Deferred Revenue | - - | - - | - - | 7.00 | - - | - - | - - | - - | - - | - - | 132.00 | 133.00 | 135.00 | 425.00 | 1.00 | |
| Tax Payable | 220.00 | 217.00 | 201.00 | 5.00 | 1.00 | - - | - - | - - | - - | - - | - - | - - | 15.00 | 31.00 | 1.00 | |
| Other Current Liabilities | 27.00 | 31.00 | 93.00 | 40.00 | 93.00 | 44.00 | 38.00 | 46.00 | 42.00 | 65.00 | - - | 47.00 | 181.00 | -238.00 | 132.00 | |
|
Non Current
|
698.00 | 740.00 | 1,415.00 | 1,494.00 | 992.00 | 1,241.00 | 1,271.00 | 1,069.00 | 1,131.00 | 1,411.00 | 3,121.00 | 2,740.00 | 2,846.00 | 2,659.00 | 3,404.00 | |
| Long Term Debt | 470.00 | 513.00 | 1,196.00 | 1,324.00 | 798.00 | 1,070.00 | 1,249.00 | 1,044.00 | 1,110.00 | 1,244.00 | 2,500.00 | 2,517.00 | 2,619.00 | 2,204.00 | 2,640.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | 2.00 | 8.00 | 3.00 | 6.00 | 90.00 | 47.00 | |
| Deferred Non Current Tax Liabilities | 220.00 | 217.00 | 201.00 | 149.00 | 177.00 | 154.00 | 1.00 | 9.00 | 10.00 | 161.00 | 211.00 | 200.00 | 197.00 | 425.00 | 685.00 | |
| Other Non Current Liabilities | 6.00 | 9.00 | 16.00 | 20.00 | 16.00 | 16.00 | 20.00 | 15.00 | 10.00 | 5.00 | 7.00 | - - | - - | 29.00 | 30.00 | |
| Equity | 1,066.00 | 1,068.00 | 1,037.00 | 933.00 | 952.00 | 870.00 | -171.00 | -271.00 | -369.00 | 569.00 | 1,143.00 | 1,441.00 | 1,187.00 | 2,278.00 | 2,383.00 | |
| Stockholders' Equity | 1,066.00 | 1,068.00 | 1,037.00 | 933.00 | 952.00 | 870.00 | -171.00 | -271.00 | -369.00 | 569.00 | 1,143.00 | 1,441.00 | 1,187.00 | 2,278.00 | 2,358.00 | |
| Retained Earnings | 577.00 | 557.00 | 524.00 | 424.00 | 447.00 | 366.00 | -680.00 | -815.00 | -369.00 | 64.00 | 138.00 | 55.00 | -204.00 | 886.00 | 958.00 | |
| Common Stock | 23.00 | 23.00 | 24.00 | 24.00 | 23.00 | 23.00 | 4.00 | 6.00 | 7.00 | 52.00 | 95.00 | 116.00 | 116.00 | 138.00 | 139.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | 19.00 | - - | - - | - - | 379.00 | 175.00 | 175.00 | - - | - - | |
| Profit | -36.00 | -19.00 | -33.00 | -100.00 | 41.00 | -57.00 | -1,047.00 | -135.00 | -111.00 | -111.00 | 96.00 | -52.00 | -241.00 | 1,140.00 | 211.00 | |
| Dividends | - - | - - | - - | - - | -17.00 | -23.00 | - - | - - | - - | - - | -17.00 | -25.00 | -17.00 | -50.00 | -138.00 | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 24.00 | |
| Other Stockholders' Equity | 434.00 | 454.00 | 468.00 | 480.00 | 480.00 | 2,785.00 | 3,883.00 | 3,555.00 | 2,035.00 | 663.00 | 529.00 | 1,095.00 | 1,100.00 | 1,253.00 | 1,260.00 | |
| Loss Other Compr. Income | 30.00 | 32.00 | 20.00 | 4.00 | - - | -2,305.00 | -3,397.00 | -3,018.00 | -2,042.00 | -210.00 | - - | - - | - - | - - | - - |