Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
115.00 124.00 158.00 169.00 173.00 183.00 230.00 263.00 384.00 473.00 572.00 749.00 945.00 1,174.00 1,219.00
Current
4.00 2.00 5.00 1.00 6.00 9.00 8.00 4.00 6.00 6.00 5.00 9.00 18.00 18.00 21.00
Non Current
110.00 122.00 152.00 168.00 167.00 173.00 221.00 258.00 377.00 467.00 566.00 739.00 927.00 1,156.00 1,198.00
Liabilities
37.00 48.00 88.00 102.00 99.00 117.00 129.00 154.00 165.00 243.00 306.00 379.00 466.00 611.00 581.00
Current
2.00 4.00 22.00 5.00 4.00 7.00 5.00 29.00 8.00 72.00 116.00 141.00 169.00 396.00 414.00
Non Current
35.00 43.00 65.00 97.00 95.00 110.00 124.00 125.00 157.00 170.00 189.00 237.00 296.00 214.00 167.00
Equity
77.00 76.00 69.00 67.00 73.00 66.00 100.00 108.00 218.00 230.00 538.00 698.00 904.00 1,146.00 1,181.00
Stockholders' Equity
77.00 76.00 69.00 67.00 73.00 66.00 100.00 108.00 218.00 230.00 266.00 369.00 479.00 563.00 638.00
Retained Earnings
16.00 3.00 -1.00 2.00 12.00 -3.00 4.00 7.00 14.00 23.00 26.00 19.00 59.00 88.00 24.00
Common Stock
60.00 60.00 60.00 60.00 60.00 61.00 78.00 78.00 114.00 114.00 121.00 143.00 160.00 165.00 220.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - 1.00 40.00 83.00 116.00 24.00
Profit
6.00 3.00 -1.00 2.00 12.00 -3.00 12.00 7.00 14.00 23.00 26.00 19.00 59.00 88.00 -5.00
Dividends
-5.00 -5.00 -5.00 -5.00 -5.00 -3.00 -11.00 - - -7.00 -9.00 -13.00 -15.00 -18.00 -22.00 -27.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - 272.00 328.00 425.00 582.00 542.00
Other Stockholders' Equity
- - 11.00 10.00 4.00 - - 7.00 17.00 22.00 89.00 92.00 118.00 161.00 173.00 157.00 274.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - -1.00 5.00 2.00 35.00 94.00