Crescent Point Energy Corp.
Crescent Point Energy Corp. explores, develops, and produces light and medium crude oil, natural gas liquids, and natural gas reserves in Western Canada and the United States. It's crude oil and natural gas properties, and related assets are located in t…
Oil & Gas Exploration & Production
CA, Calgary [HQ]
CPG/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million CAD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 891.00 | 1,483.00 | 2,121.00 | 2,226.00 | 2,882.00 | 3,459.00 | 2,364.00 | 2,184.00 | 2,830.00 | 3,320.00 | 2,877.00 | 1,488.00 | 2,829.00 | 3,993.00 | 3,189.00 | |
|
EPS
|
-0.19 | 0.22 | 0.73 | 0.58 | 0.38 | 1.22 | -1.82 | -1.81 | -0.23 | -4.77 | -1.89 | -4.76 | 4.15 | 2.62 | 1.05 | |
| Diluted in mil. | -0.19 | 0.21 | 0.72 | 0.57 | 0.37 | 1.21 | -1.82 | -1.81 | -0.23 | -4.77 | -1.89 | -4.76 | 4.11 | 2.60 | 1.04 | |
|
Profit
|
548.00 | 943.00 | 1,393.00 | 716.00 | 1,227.00 | 1,119.00 | -912.00 | -165.00 | 955.00 | -2,119.00 | 14.00 | -2,895.00 | 1,893.00 | 2,798.00 | 2,226.00 | |
| Gross Margin | 61.51 | 63.59 | 65.69 | 32.18 | 42.61 | 32.36 | -38.59 | -7.58 | 33.76 | -63.84 | 0.51 | -194.61 | 66.90 | 70.09 | 69.80 | |
| Pre Tax | -14.00 | 55.00 | 258.00 | 208.00 | 218.00 | 812.00 | -1,444.00 | -1,313.00 | -23.00 | -3,555.00 | -1,192.00 | -3,147.00 | 3,163.00 | 1,871.00 | 1,053.00 | |
| Profit Margin | -1.63 | 3.73 | 12.18 | 9.37 | 7.58 | 23.50 | -61.09 | -60.14 | -0.83 | -107.07 | -41.44 | -211.53 | 111.82 | 46.86 | 33.01 | |
| ETR | -114.04 | 14.21 | 22.19 | 8.63 | 33.69 | 37.40 | 39.75 | 29.01 | -425.42 | 26.40 | 13.34 | 19.94 | 25.28 | 20.73 | 24.09 | |
| Net | -31.00 | 20.00 | 201.00 | 190.00 | 144.00 | 508.00 | -870.00 | -932.00 | -124.00 | -2,616.00 | -1,033.00 | -2,519.00 | 2,364.00 | 1,483.00 | 570.00 | |
| Profit Margin | -3.49 | 1.35 | 9.48 | 8.56 | 5.03 | 14.71 | -36.81 | -42.69 | -4.38 | -78.81 | -35.91 | -169.35 | 83.55 | 37.15 | 17.88 | |
| EBITDA | 443.00 | 831.00 | 1,258.00 | 1,613.00 | 2,133.00 | 2,512.00 | 1,326.00 | 1,181.00 | 1,699.00 | 2,111.00 | 1,892.00 | 722.00 | 1,942.00 | 2,924.00 | 2,168.00 | |
| EBITDA Margin | 49.78 | 56.02 | 59.32 | 72.47 | 74.01 | 72.61 | 56.09 | 54.06 | 60.02 | 63.59 | 65.78 | 48.54 | 68.64 | 73.24 | 67.97 | |
| Operating Income | 36.00 | 114.00 | 318.00 | 169.00 | 360.00 | 289.00 | -1,814.00 | -1,042.00 | -42.00 | -3,173.00 | -820.00 | -3,548.00 | 1,156.00 | 1,972.00 | 1,103.00 | |
| Operating Margin | 4.11 | 7.72 | 15.03 | 7.62 | 12.49 | 8.37 | -76.74 | -47.71 | -1.50 | -95.56 | -28.53 | -238.45 | 40.86 | 49.40 | 34.58 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 179.00 | 116.00 | 97.00 | 69.00 | - - | |
| Loss | -854.00 | -1,369.00 | -1,802.00 | -2,057.00 | -2,308.00 | -3,170.00 | -4,178.00 | -3,226.00 | -2,873.00 | -6,493.00 | -3,739.00 | -5,041.00 | -1,675.00 | -2,030.00 | -2,095.00 | |
| Cost of Revenue | -343.00 | -540.00 | -727.00 | -1,510.00 | -1,654.00 | -2,340.00 | -3,276.00 | -2,350.00 | -1,875.00 | -5,440.00 | -2,862.00 | -4,383.00 | -936.00 | -1,194.00 | -963.00 | |
|
Operating Expenses
|
-511.00 | -829.00 | -1,074.00 | -546.00 | -654.00 | -830.00 | -902.00 | -876.00 | -998.00 | -1,053.00 | -876.00 | -657.00 | -739.00 | -835.00 | -1,132.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -81.00 | -106.00 | -107.00 | -114.00 | -135.00 | -161.00 | -170.00 | -158.00 | -160.00 | -167.00 | -116.00 | -80.00 | -120.00 | -120.00 | -165.00 | |
| SG&A | -81.00 | -106.00 | -107.00 | -114.00 | -135.00 | -161.00 | -170.00 | -158.00 | -160.00 | -167.00 | -116.00 | -80.00 | -120.00 | -120.00 | -165.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -423.00 | -716.00 | -939.00 | -1,443.00 | -1,558.00 | -2,222.00 | -3,138.00 | -2,220.00 | -1,741.00 | -5,284.00 | -2,775.00 | -4,320.00 | -1,623.00 | -951.00 | -1,154.00 | |
| Interest Expenses | -35.00 | -59.00 | -60.00 | -71.00 | -77.00 | -103.00 | -146.00 | -158.00 | -162.00 | -184.00 | -170.00 | -94.00 | -88.00 | -64.00 | -126.00 | |
| Other Expenses | -51.00 | -59.00 | -60.00 | -110.00 | -277.00 | -627.00 | -516.00 | -113.00 | -181.00 | -197.00 | -371.00 | -400.00 | -2,007.00 | -101.00 | -84.00 | |
|
WA Shares Outstanding
|
159.00 | 234.00 | 275.00 | 329.00 | 386.00 | 418.00 | 478.00 | 515.00 | 539.00 | 548.00 | 545.00 | 529.00 | 569.00 | 566.00 | 545.00 | |
| Diluted | 162.00 | 238.00 | 278.00 | 331.00 | 387.00 | 421.00 | 478.00 | 516.00 | 545.00 | 549.00 | 545.00 | 529.00 | 575.00 | 571.00 | 548.00 |