Income Statement

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In million , Margin in %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
33,480.00 32,801.00 35,596.00 32,555.00 25,912.00 24,872.00 27,361.00 29,706.00 28,079.00 26,032.00 33,428.00 23,551.00 24,694.00
EPS
0.4500 0.6200 0.8700 0.5200 0.1900 -0.1800 0.2000 0.7900 1.0500 -0.3400 1.2700 1.5000 1.7800
Profit
7,210.00 7,232.00 6,740.00 7,021.00 5,555.00 5,333.00 5,740.00 6,748.00 6,247.00 4,705.00 7,477.00 6,754.00 7,889.00
Pre Tax
1,180.00 1,347.00 2,080.00 1,089.00 567.00 -9.00 680.00 1,466.00 1,170.00 -505.00 1,980.00 2,682.00 2,703.00
Tax %
55.25 41.87 39.15 42.88 63.49 -3,311.11 66.91 28.44 -23.16 9.90 17.27 27.85 21.98
Net
545.00 756.00 1,089.00 710.00 253.00 -252.00 295.00 1,068.00 1,422.00 -455.00 1,723.00 2,029.00 2,371.00
EBITDA
3,658.00 3,826.00 3,974.00 2,591.00 1,757.00 1,063.00 1,715.00 2,339.00 2,077.00 807.00 2,650.00 3,447.00 5,549.00
Operating Income
2,970.00 3,067.00 2,579.00 2,990.00 2,382.00 2,211.00 2,453.00 3,336.00 862.00 -365.00 1,502.00 4,136.00 4,985.00
Interest Income
- - - - 56.00 - - - - - - - - - - 201.00 175.00 140.00 133.00 - -
Loss
30,510.00 29,734.00 32,855.00 29,565.00 23,530.00 22,661.00 24,908.00 26,370.00 25,078.00 24,414.00 29,630.00 19,415.00 19,709.00
Cost of Revenue
26,270.00 25,569.00 28,856.00 25,534.00 20,357.00 19,539.00 21,621.00 22,958.00 21,832.00 21,327.00 25,951.00 16,797.00 16,805.00
Operating Expenses
4,240.00 4,165.00 3,999.00 4,031.00 3,173.00 3,122.00 3,287.00 3,412.00 3,246.00 3,087.00 3,679.00 2,618.00 2,904.00
Depreciation and Amortization
1,023.00 1,039.00 1,037.00 1,140.00 1,146.00 1,261.00 1,350.00 1,337.00 1,215.00 1,172.00 1,148.00 535.00 564.00
Interest Expenses
1,324.00 1,209.00 695.00 1,318.00 1,106.00 1,028.00 942.00 812.00 798.00 678.00 596.00 734.00 1,309.00
Other Expenses
-466.00 -511.00 -20.00 -583.00 -709.00 -1,192.00 -831.00 -1,058.00 308.00 -140.00 478.00 -1,454.00 -2,282.00
WA Shares Outstanding
1,223.00 1,223.00 1,255.00 1,354.00 1,361.00 1,362.00 1,364.00 1,351.00 1,352.00 1,351.00 1,354.00 1,351.00 1,332.00