Clarivate Plc
Clarivate Plc, an information services and analytics company, provides structured information and analytics for discovery, protection, and commercialization of scientific research, innovations, and brands. It offers Web of Science products and services, …
Information Technology Services
GB, London [HQ]
CLVT-PA/Financial Reporting
Income Statements
7 Sheets · Starting from 2024In Million USD. Margins, Growth Rates In %
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 917.00 | 968.00 | 1,254.00 | 1,876.00 | 2,659.00 | 2,659.00 | 2,628.00 | |
|
EPS
|
-0.86 | -0.79 | -0.39 | -0.63 | -6.28 | -5.86 | -1.36 | |
| Diluted in mil. | -0.86 | -0.79 | -0.39 | -0.63 | -6.18 | -5.84 | -1.36 | |
|
Profit
|
523.00 | 571.00 | 854.00 | 1,250.00 | 1,705.00 | 1,705.00 | 1,014.00 | |
| Gross Margin | 57.04 | 59.06 | 68.17 | 66.64 | 64.13 | 64.13 | 38.58 | |
| Pre Tax | -285.00 | -236.00 | -109.00 | -258.00 | -3,989.00 | -3,989.00 | -1,012.00 | |
| Profit Margin | -31.08 | -24.42 | -8.70 | -13.75 | -149.98 | -149.98 | -38.52 | |
| ETR | 7.47 | -2.39 | 2.57 | -4.76 | 0.72 | 0.72 | 10.00 | |
| Net | -263.00 | -242.00 | -106.00 | -270.00 | -3,960.00 | -3,960.00 | -911.00 | |
| Profit Margin | -28.76 | -25.00 | -8.48 | -14.41 | -148.89 | -148.89 | -34.66 | |
| EBITDA | 243.00 | 258.00 | 353.00 | 580.00 | 1,300.00 | 1,300.00 | 982.00 | |
| EBITDA Margin | 26.52 | 26.74 | 28.19 | 30.92 | 48.90 | 48.90 | 37.38 | |
| Operating Income | -147.00 | -105.00 | 50.00 | 42.00 | 590.00 | -3,925.00 | 274.00 | |
| Operating Margin | -16.02 | -10.91 | 4.02 | 2.26 | 22.19 | -147.59 | 10.44 | |
| Interest Income | - - | - - | 157.00 | 111.00 | 252.00 | 270.00 | - - | |
| Loss | -983.00 | -1,010.00 | -1,203.00 | -1,834.00 | -2,069.00 | -2,069.00 | -2,354.00 | |
| Cost of Revenue | -394.00 | -396.00 | -399.00 | -626.00 | -954.00 | -954.00 | -1,614.00 | |
|
Operating Expenses
|
-589.00 | -613.00 | -804.00 | -1,208.00 | -1,115.00 | -1,115.00 | -739.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -360.00 | -383.00 | -553.00 | -553.00 | - - | - - | - - | |
| SG&A | -360.00 | -383.00 | -553.00 | -642.00 | -729.00 | -729.00 | -739.00 | |
| S&M | - - | - - | - - | -89.00 | - - | - - | - - | |
| Depreciation and Amortization | -228.00 | -237.00 | -303.00 | -537.00 | -710.00 | -710.00 | -708.00 | |
| Interest Expenses | - - | - - | -111.00 | -252.00 | -270.00 | -270.00 | -293.00 | |
| Other Expenses | -80.00 | -63.00 | -159.00 | -300.00 | -4,579.00 | -4,309.00 | -1,286.00 | |
|
WA Shares Outstanding
|
305.00 | 305.00 | 273.00 | 428.00 | 630.00 | 676.00 | 671.00 | |
| Diluted | 305.00 | 305.00 | 273.00 | 428.00 | 640.00 | 678.00 | 671.00 |