Income Statement

Profit & Loss · 6 Statements · From 2023 to 2019
Configuration
In million , Margin in %
Metric 2019 2020 2001 2021 2022 2023
Revenue
17.00 13.00 21.00 22.00 54.00 160.00
EPS
-0.5100 -1.9900 - - -0.1200 -1.5500 -0.4600
Profit
-8.00 -13.00 21.00 -6.00 -5.00 -10.00
Pre Tax
-24.00 -47.00 - - -57.00 -106.00 -135.00
Tax %
-41.20 -19.87 - - 85.39 -0.02 -0.03
Net
-34.00 -57.00 - - -8.00 -106.00 -42.00
EBITDA
-15.00 -26.00 21.00 -65.00 -106.00 -112.00
Operating Income
-34.00 -58.00 21.00 -89.00 -149.00 -164.00
Interest Income
- - - - - - - - 4.00 9.00
Loss
52.00 66.00 - - 112.00 204.00 325.00
Cost of Revenue
26.00 26.00 - - 29.00 60.00 171.00
Operating Expenses
26.00 40.00 - - 83.00 143.00 154.00
Depreciation and Amortization
8.00 18.00 23.00 23.00 35.00 51.00
Interest Expenses
- - 1.00 - - 1.00 - - - -
Other Expenses
10.00 10.00 - - 32.00 43.00 29.00
WA Shares Outstanding
68.00 28.00 - - 68.00 68.00 90.00