Balance Sheet

14 Sheets · From 2022 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
15.00 19.00 19.00 18.00 16.00 17.00 18.00 22.00 26.00 28.00 27.00 141.00 150.00 140.00
Current
12.00 17.00 17.00 17.00 13.00 14.00 15.00 20.00 25.00 19.00 20.00 32.00 29.00 28.00
Non Current
2.00 2.00 1.00 - - 2.00 2.00 2.00 - - - - 8.00 6.00 108.00 120.00 111.00
Liabilities
4.00 5.00 4.00 3.00 2.00 3.00 3.00 3.00 5.00 6.00 8.00 21.00 21.00 18.00
Current
4.00 5.00 4.00 3.00 2.00 3.00 3.00 3.00 5.00 6.00 6.00 10.00 10.00 9.00
Non Current
- - - - - - - - - - - - - - - - - - - - 1.00 11.00 10.00 9.00
Equity
10.00 14.00 15.00 14.00 14.00 14.00 14.00 18.00 21.00 22.00 19.00 120.00 128.00 122.00
Stockholders' Equity
10.00 14.00 15.00 14.00 13.00 13.00 13.00 18.00 21.00 18.00 18.00 120.00 128.00 122.00
Retained Earnings
9.00 13.00 16.00 16.00 15.00 16.00 15.00 19.00 22.00 19.00 20.00 128.00 125.00 123.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
6.00 8.00 8.00 6.00 4.00 6.00 5.00 9.00 10.00 8.00 9.00 16.00 21.00 14.00
Dividends
-4.00 -5.00 -6.00 -6.00 - - -5.00 -5.00 -6.00 - - -10.00 -6.00 -9.00 -21.00 -16.00
Minority Interest
- - - - - - - - - - - - - - - - - - 3.00 - - - - - - - -
Other Stockholders' Equity
1.00 1.00 - - -1.00 -2.00 -2.00 -3.00 -2.00 -2.00 -2.00 -3.00 -3.00 -4.00 -5.00
Loss Other Compr. Income
-1.00 -1.00 -1.00 - - - - - - - - - - 1.00 1.00 1.00 -5.00 7.00 3.00