Chord Energy Corporation
Chord Energy Corporation operates as an independent exploration and production company. It acquires, exploits, develops, and explores for crude oil, natural gas, and natural gas liquids in the Williston Basin. The company was founded in 2007 and is headq…
Oil & Gas Exploration & Production
US, Houston [HQ]
CHRD/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - - | 128.00 | 330.00 | 686.00 | 1,141.00 | 1,390.00 | 789.00 | 704.00 | 1,248.00 | 2,321.00 | 1,930.00 | 1,083.00 | 1,579.00 | 3,646.00 | 3,896.00 | |
|
EPS
|
- - | -0.32 | 0.86 | 1.66 | 2.45 | 5.09 | -0.31 | -2.72 | 0.53 | -1.77 | -1.01 | -187.66 | 9.55 | 46.91 | 24.59 | |
| Diluted in mil. | - - | -0.32 | 0.86 | 1.66 | 2.44 | 5.05 | -0.31 | -2.72 | 0.52 | -1.77 | -1.01 | -187.66 | 9.15 | 44.35 | 23.51 | |
|
Profit
|
- - | 116.00 | 326.00 | 671.00 | 1,110.00 | 1,105.00 | 715.00 | 678.00 | 1,193.00 | 623.00 | 80.00 | 240.00 | 670.00 | 1,790.00 | 1,410.00 | |
| Gross Margin | - - | 90.72 | 98.84 | 97.76 | 97.21 | 79.54 | 90.61 | 96.31 | 95.61 | 26.85 | 4.15 | 22.16 | 42.41 | 49.10 | 36.20 | |
| Pre Tax | - - | 13.00 | 126.00 | 245.00 | 363.00 | 814.00 | -56.00 | -371.00 | -75.00 | -25.00 | -350.00 | -4,036.00 | 187.00 | 1,383.00 | 1,339.00 | |
| Profit Margin | - - | 10.29 | 38.19 | 35.81 | 31.79 | 58.59 | -7.14 | -52.73 | -6.08 | -1.09 | -18.17 | -372.64 | 11.90 | 37.94 | 34.36 | |
| ETR | - - | 323.83 | 37.08 | 37.62 | 37.20 | 37.77 | -28.60 | -34.59 | 263.19 | 23.06 | 9.32 | 6.60 | -0.52 | -3.39 | 23.54 | |
| Net | - - | -29.00 | 79.00 | 153.00 | 227.00 | 506.00 | -40.00 | -500.00 | 123.00 | -35.00 | -318.00 | -3,770.00 | 188.00 | 1,430.00 | 1,023.00 | |
| Profit Margin | - - | -23.03 | 24.03 | 22.34 | 19.96 | 36.46 | -5.10 | -70.97 | 9.92 | -1.52 | -16.48 | -348.05 | 11.96 | 39.23 | 26.27 | |
| EBITDA | - - | 49.00 | 171.00 | 382.00 | 562.00 | 1,068.00 | 311.00 | -35.00 | 308.00 | 1,103.00 | 724.00 | 377.00 | 730.00 | 1,981.00 | 1,882.00 | |
| EBITDA Margin | - - | 38.58 | 51.92 | 55.70 | 49.29 | 76.85 | 39.45 | -5.04 | 24.68 | 47.52 | 37.54 | 34.88 | 46.22 | 54.34 | 48.32 | |
| Operating Income | - - | 21.00 | 152.00 | 276.00 | 504.00 | 645.00 | -114.00 | -130.00 | 143.00 | 119.00 | -62.00 | 70.00 | 571.00 | 1,583.00 | 1,284.00 | |
| Operating Margin | - - | 17.06 | 46.17 | 40.34 | 44.17 | 46.44 | -14.46 | -18.57 | 11.53 | 5.13 | -3.23 | 6.52 | 36.20 | 43.43 | 32.96 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 159.00 | 143.00 | 30.00 | 29.00 | - - | |
| Loss | - - | -31.00 | -34.00 | -81.00 | -133.00 | -454.00 | -198.00 | -159.00 | -202.00 | -1,847.00 | -1,985.00 | -1,005.00 | -993.00 | -2,067.00 | -2,612.00 | |
| Cost of Revenue | - - | -11.00 | -3.00 | -15.00 | -31.00 | -284.00 | -74.00 | -26.00 | -54.00 | -1,698.00 | -1,850.00 | -843.00 | -909.00 | -1,856.00 | -2,485.00 | |
|
Operating Expenses
|
- - | -19.00 | -30.00 | -66.00 | -101.00 | -169.00 | -124.00 | -133.00 | -147.00 | -148.00 | -135.00 | -162.00 | -83.00 | -211.00 | -126.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | -19.00 | -29.00 | -57.00 | -75.00 | -92.00 | -92.00 | -93.00 | -91.00 | -121.00 | -128.00 | -159.00 | -80.00 | -209.00 | -126.00 | |
| SG&A | - - | -19.00 | -29.00 | -66.00 | -101.00 | -121.00 | -124.00 | -133.00 | -147.00 | -121.00 | -128.00 | -159.00 | -80.00 | -209.00 | -126.00 | |
| S&M | - - | - - | - - | -9.00 | -25.00 | -29.00 | -31.00 | -40.00 | -55.00 | -107.00 | -128.00 | - - | - - | - - | - - | |
| Depreciation and Amortization | - - | - - | -37.00 | -210.00 | -307.00 | -464.00 | -521.00 | -476.00 | -530.00 | -530.00 | -903.00 | -5,001.00 | -525.00 | -369.00 | -598.00 | |
| Interest Expenses | - - | -1.00 | -29.00 | -70.00 | -107.00 | -158.00 | -149.00 | -140.00 | -146.00 | -151.00 | -151.00 | -176.00 | -17.00 | -25.00 | -32.00 | |
| Other Expenses | - - | -8.00 | -26.00 | -31.00 | -141.00 | -168.00 | -57.00 | -240.00 | -219.00 | -340.00 | -288.00 | -4,107.00 | -383.00 | -200.00 | -54.00 | |
|
WA Shares Outstanding
|
92.00 | 92.00 | 92.00 | 92.00 | 92.00 | 99.00 | 129.00 | 183.00 | 234.00 | 19.00 | 315.00 | 20.00 | 19.00 | 30.00 | 41.00 | |
| Diluted | 92.00 | 92.00 | 92.00 | 92.00 | 93.00 | 100.00 | 130.00 | 183.00 | 237.00 | 19.00 | 315.00 | 20.00 | 20.00 | 32.00 | 43.00 |