Chesapeake Energy Corporation
Chesapeake Energy Corporation, an independent exploration and production company, engages in the acquisition, exploration, and development of properties for the production of oil, natural gas, and natural gas liquids from underground reservoirs in the Un…
Oil & Gas Exploration & Production
US, Oklahoma City [HQ]
CHK/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,702.00 | 9,366.00 | 11,635.00 | 12,316.00 | 17,506.00 | 20,951.00 | 12,764.00 | 7,872.00 | 9,496.00 | 10,231.00 | 8,489.00 | 5,210.00 | 7,301.00 | 11,443.00 | 7,775.00 | |
|
EPS
|
-1,905.23 | 526.00 | 494.00 | -239.19 | 146.00 | 386.00 | -4,436.56 | -1,140.31 | -140.00 | 192.08 | -37.00 | -997.65 | 53.66 | 38.71 | 18.21 | |
| Diluted in mil. | -1,905.23 | 502.00 | 464.00 | -239.19 | 146.00 | 374.00 | -4,436.56 | -1,140.31 | -140.00 | 192.04 | -37.00 | -997.65 | 53.66 | 33.36 | 16.92 | |
|
Profit
|
6,537.00 | 8,108.00 | 9,968.00 | 2,236.00 | 3,018.00 | 3,929.00 | 141.00 | -651.00 | 1,781.00 | 1,867.00 | 396.00 | 620.00 | 2,420.00 | 3,699.00 | 5,039.00 | |
| Gross Margin | 84.87 | 86.57 | 85.67 | 18.16 | 17.24 | 18.75 | 1.10 | -8.27 | 18.76 | 18.25 | 4.66 | 11.90 | 33.15 | 32.33 | 64.81 | |
| Pre Tax | -9,288.00 | 2,884.00 | 2,880.00 | -974.00 | 1,442.00 | 3,200.00 | -19,098.00 | -4,544.00 | 955.00 | 867.00 | -639.00 | -9,769.00 | 6,222.00 | 3,651.00 | 3,117.00 | |
| Profit Margin | -120.59 | 30.79 | 24.75 | -7.91 | 8.24 | 15.27 | -149.62 | -57.72 | 10.06 | 8.47 | -7.53 | -187.50 | 85.22 | 31.91 | 40.09 | |
| ETR | 37.50 | 38.49 | 38.99 | 39.01 | 38.00 | 35.75 | 23.37 | 4.18 | 0.21 | -1.15 | 51.80 | 0.19 | -1.70 | -35.20 | 22.39 | |
| Net | -5,830.00 | 1,774.00 | 1,742.00 | -769.00 | 724.00 | 1,917.00 | -14,685.00 | -4,356.00 | 949.00 | 873.00 | -308.00 | -9,750.00 | 6,328.00 | 4,936.00 | 2,419.00 | |
| Profit Margin | -75.69 | 18.94 | 14.97 | -6.24 | 4.14 | 9.15 | -115.05 | -55.34 | 9.99 | 8.53 | -3.63 | -187.14 | 86.67 | 43.14 | 31.11 | |
| EBITDA | 3,834.00 | 4,667.00 | 4,453.00 | 1,702.00 | 2,587.00 | 3,395.00 | -439.00 | -995.00 | 1,566.00 | 1,621.00 | 2,248.00 | 1,002.00 | 3,320.00 | 5,274.00 | 3,982.00 | |
| EBITDA Margin | 49.78 | 49.83 | 38.27 | 13.82 | 14.78 | 16.20 | -3.44 | -12.64 | 16.49 | 15.84 | 26.48 | 19.23 | 45.47 | 46.09 | 51.22 | |
| Operating Income | -8,945.00 | 2,805.00 | 2,921.00 | -1,694.00 | 2,069.00 | 3,477.00 | -18,919.00 | -4,366.00 | 1,139.00 | 882.00 | -16.00 | -95.00 | 2,325.00 | 3,780.00 | 3,142.00 | |
| Operating Margin | -116.14 | 29.95 | 25.11 | -13.75 | 11.82 | 16.60 | -148.22 | -55.46 | 11.99 | 8.62 | -0.19 | -1.82 | 31.84 | 33.03 | 40.41 | |
| Interest Income | - - | - - | - - | - - | -169.00 | -173.00 | -329.00 | -286.00 | 138.00 | - - | 5.00 | 87.00 | 84.00 | 3.00 | 9.00 | |
| Loss | -5,483.00 | -6,540.00 | -9,105.00 | -10,622.00 | -14,945.00 | -17,578.00 | -13,211.00 | -8,886.00 | -7,939.00 | -8,680.00 | -8,540.00 | -5,408.00 | -4,976.00 | -7,958.00 | -5,407.00 | |
| Cost of Revenue | -1,165.00 | -1,258.00 | -1,667.00 | -10,080.00 | -14,488.00 | -17,022.00 | -12,623.00 | -8,523.00 | -7,715.00 | -8,364.00 | -8,093.00 | -4,590.00 | -4,881.00 | -7,744.00 | -2,736.00 | |
|
Operating Expenses
|
-4,318.00 | -5,282.00 | -7,438.00 | -542.00 | -457.00 | -556.00 | -588.00 | -363.00 | -224.00 | -316.00 | -447.00 | -818.00 | -95.00 | -214.00 | -2,671.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -349.00 | -453.00 | -548.00 | -542.00 | -457.00 | -322.00 | -235.00 | -240.00 | -262.00 | -280.00 | -315.00 | -311.00 | -118.00 | -142.00 | -127.00 | |
| SG&A | -2,665.00 | -3,805.00 | -5,515.00 | -542.00 | -457.00 | -322.00 | -235.00 | -240.00 | -262.00 | -280.00 | -315.00 | -311.00 | -118.00 | -142.00 | -2,626.00 | |
| S&M | -2,463.00 | -3,479.00 | -4,967.00 | -5,431.00 | -9,461.00 | -12,225.00 | -7,373.00 | -4,584.00 | -4,511.00 | -5,076.00 | -3,967.00 | -1,869.00 | -1.00 | -4,231.00 | -2,499.00 | |
| Depreciation and Amortization | -1,615.00 | -1,614.00 | -1,923.00 | -2,811.00 | -2,903.00 | -2,915.00 | -2,229.00 | -1,107.00 | -995.00 | -1,145.00 | -2,213.00 | -8,961.00 | -995.00 | -1,753.00 | -1,527.00 | |
| Interest Expenses | -113.00 | -19.00 | -44.00 | -77.00 | -169.00 | -173.00 | -329.00 | -286.00 | -426.00 | -487.00 | -657.00 | -418.00 | -95.00 | -160.00 | -112.00 | |
| Other Expenses | -11,394.00 | -77.00 | -394.00 | -2,591.00 | -950.00 | -277.00 | -18,322.00 | -3,244.00 | -176.00 | -197.00 | -623.00 | -9,674.00 | -3,897.00 | -129.00 | -853.00 | |
|
WA Shares Outstanding
|
3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 8.00 | 9.00 | 117.00 | 125.00 | 132.00 | |
| Diluted | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 8.00 | 9.00 | 117.00 | 145.00 | 142.00 |