CTS Eventim AG & Co. KGaA
CTS Eventim AG & Co. KGaA operates in the leisure events market in Germany, Italy, the United States, Switzerland, Austria, Finland, the Netherlands, Spain, and internationally. It operates through two segments, Ticketing and Live Entertainment. The Tick…
Entertainment
DE, Bremen [HQ]
Balance Sheet
15 Sheets · Starting from 2009In Million EUR. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 461.00 | 656.00 | 713.00 | 811.00 | 876.00 | 1,100.00 | 1,098.00 | 1,197.00 | 1,405.00 | 1,725.00 | 1,898.00 | 1,826.00 | 2,287.00 | 2,609.00 | 3,234.00 | |
|
Current
|
325.00 | 288.00 | 343.00 | 430.00 | 478.00 | 656.00 | 651.00 | 741.00 | 915.00 | 1,190.00 | 1,141.00 | 981.00 | 1,398.00 | 1,736.00 | 2,149.00 | |
| Cash And Equivalents | 229.00 | 178.00 | 249.00 | 319.00 | 375.00 | 505.00 | 500.00 | 553.00 | 640.00 | 873.00 | 790.00 | 741.00 | 965.00 | 1,074.00 | 1,028.00 | |
| Assets | 461.00 | 656.00 | 713.00 | 811.00 | 876.00 | 1,100.00 | 1,098.00 | 1,197.00 | 1,405.00 | 1,725.00 | 1,898.00 | 1,826.00 | 2,287.00 | 2,609.00 | 3,234.00 | |
| Accounts Receivables (AR) | - - | - - | - - | -21.00 | - - | -15.00 | -5.00 | -23.00 | -64.00 | -11.00 | -19.00 | 108.00 | -89.00 | -107.00 | -19.00 | |
| Inventory | 15.00 | 19.00 | 16.00 | 1.00 | 2.00 | 2.00 | 2.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 14.00 | |
| Short Term Investments | -1.00 | - - | - - | -4.00 | -4.00 | -2.00 | 11.00 | 11.00 | 10.00 | 10.00 | 26.00 | 22.00 | 43.00 | 185.00 | 646.00 | |
| Other Current Assets | 56.00 | 41.00 | 34.00 | 9.00 | 4.00 | 5.00 | - - | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 5.00 | 9.00 | 202.00 | |
|
Non Current
|
136.00 | 368.00 | 370.00 | 380.00 | 398.00 | 443.00 | 447.00 | 455.00 | 490.00 | 534.00 | 757.00 | 845.00 | 888.00 | 873.00 | 1,084.00 | |
| Property, Plant, Equipment (Net) | - - | 15.00 | 14.00 | 13.00 | 13.00 | 22.00 | 20.00 | 24.00 | 31.00 | 33.00 | 179.00 | 172.00 | 169.00 | 179.00 | 315.00 | |
|
Intangible Assets
|
20.00 | 91.00 | 92.00 | 83.00 | 97.00 | 113.00 | 107.00 | 105.00 | 112.00 | 130.00 | 124.00 | 148.00 | 153.00 | 146.00 | 157.00 | |
| Goodwill | 96.00 | 254.00 | 251.00 | 252.00 | 257.00 | 270.00 | 278.00 | 288.00 | 296.00 | 320.00 | 327.00 | 359.00 | 362.00 | 361.00 | 387.00 | |
| Long Term Investments | 2.00 | 4.00 | 4.00 | 22.00 | 23.00 | 24.00 | 15.00 | 11.00 | 10.00 | 20.00 | 84.00 | 95.00 | 74.00 | -49.00 | 138.00 | |
| Other Non Current Assets | 15.00 | - - | 3.00 | 4.00 | 3.00 | 3.00 | 13.00 | 12.00 | 19.00 | 13.00 | 27.00 | 36.00 | 97.00 | 209.00 | 14.00 | |
| Liabilities | 312.00 | 498.00 | 533.00 | 595.00 | 623.00 | 800.00 | 744.00 | 812.00 | 1,011.00 | 1,253.00 | 1,348.00 | 1,332.00 | 1,702.00 | 1,771.00 | 2,220.00 | |
|
Current
|
300.00 | 275.00 | 329.00 | 415.00 | 443.00 | 677.00 | 587.00 | 652.00 | 893.00 | 1,155.00 | 1,176.00 | 1,114.00 | 1,476.00 | 1,593.00 | 1,945.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 19.00 | -108.00 | 89.00 | 107.00 | - - | |
| Short Term Debt | 25.00 | 6.00 | 24.00 | 43.00 | 30.00 | 75.00 | 16.00 | 16.00 | - - | - - | 16.00 | 17.00 | 18.00 | 18.00 | 32.00 | |
| Deferred Revenue | 12.00 | 80.00 | 101.00 | 195.00 | 220.00 | 321.00 | 320.00 | 370.00 | 473.00 | 82.00 | 652.00 | 592.00 | 665.00 | 1,295.00 | 668.00 | |
| Tax Payable | - - | - - | - - | 26.00 | 34.00 | 41.00 | 42.00 | 43.00 | 20.00 | 82.00 | 85.00 | 44.00 | 69.00 | 120.00 | 77.00 | |
| Other Current Liabilities | 226.00 | 150.00 | 161.00 | 128.00 | 133.00 | 207.00 | 169.00 | 176.00 | 309.00 | 927.00 | 364.00 | 431.00 | 673.00 | 47.00 | 960.00 | |
|
Non Current
|
11.00 | 222.00 | 204.00 | 179.00 | 180.00 | 122.00 | 156.00 | 159.00 | 118.00 | 98.00 | 172.00 | 217.00 | 225.00 | 178.00 | 274.00 | |
| Long Term Debt | 7.00 | 199.00 | 180.00 | 155.00 | 157.00 | 96.00 | 130.00 | 111.00 | - - | - - | 122.00 | 120.00 | 117.00 | 103.00 | 57.00 | |
| Leasing Obligations | - - | - - | 204.00 | - - | - - | - - | - - | - - | - - | - - | 139.00 | 137.00 | 130.00 | 120.00 | 100.00 | |
| Deferred Non Current Tax Liabilities | - - | 17.00 | 18.00 | 16.00 | 14.00 | 16.00 | 13.00 | 13.00 | 14.00 | 18.00 | 16.00 | 19.00 | 20.00 | 27.00 | 72.00 | |
| Other Non Current Liabilities | - - | - - | - - | - - | - - | - - | - - | - - | 103.00 | 79.00 | 30.00 | 56.00 | 67.00 | 28.00 | 139.00 | |
| Equity | 144.00 | 146.00 | 168.00 | 200.00 | 235.00 | 280.00 | 333.00 | 355.00 | 369.00 | 471.00 | 549.00 | 494.00 | 585.00 | 837.00 | 1,014.00 | |
| Stockholders' Equity | 144.00 | 146.00 | 168.00 | 200.00 | 235.00 | 280.00 | 333.00 | 355.00 | 369.00 | 438.00 | 511.00 | 448.00 | 529.00 | 731.00 | 896.00 | |
| Retained Earnings | 97.00 | 98.00 | 114.00 | 147.00 | 182.00 | 177.00 | 225.00 | 250.00 | 266.00 | 335.00 | 408.00 | 345.00 | 424.00 | 629.00 | 786.00 | |
| Common Stock | 24.00 | 24.00 | 48.00 | 48.00 | 48.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 39.00 | 49.00 | 45.00 | 54.00 | 61.00 | 76.00 | 89.00 | 94.00 | 112.00 | 118.00 | 132.00 | -88.00 | 87.00 | 203.00 | 274.00 | |
| Dividends | -14.00 | -19.00 | -20.00 | -21.00 | -27.00 | -30.00 | -38.00 | -44.00 | -94.00 | -56.00 | -59.00 | - - | - - | - - | -101.00 | |
| Minority Interest | 4.00 | 11.00 | 11.00 | 14.00 | 17.00 | 18.00 | 20.00 | 29.00 | 24.00 | 32.00 | 38.00 | 46.00 | 55.00 | 105.00 | 117.00 | |
| Other Stockholders' Equity | 23.00 | 24.00 | 5.00 | 5.00 | 5.00 | 7.00 | 11.00 | 8.00 | 6.00 | 7.00 | - - | - - | - - | - - | 1.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 6.00 | 6.00 | 8.00 | 6.00 | 12.00 |