CNOOC Limited
CNOOC Limited, an investment holding company, explores for, develops, produces, and sells crude oil and natural gas in offshore China, Canada, the United States, the United Kingdom, Nigeria, Argentina, Indonesia, Uganda, Iraq, Brazil, Guyana, Russia, Aus…
Oil & Gas Exploration & Production
HK, Central [HQ]
Ratios
14 Records · Starting from 2009Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||||
| Gross Margin | 59.17 | 63.87 | 58.27 | 55.46 | 52.71 | 53.14 | 44.86 | 39.33 | 51.39 | 60.63 | 61.26 | 57.76 | 68.20 | 64.27 | |
| Profit Margin | 28.03 | 29.72 | 29.16 | 25.61 | 19.50 | 21.42 | 11.63 | 0.43 | 13.01 | 22.79 | 25.69 | 15.79 | 28.27 | 32.78 | |
| Operating Margin | 38.33 | 39.01 | 37.61 | 35.04 | 27.12 | 28.79 | 10.03 | -1.62 | 19.54 | 34.71 | 35.43 | 23.02 | 38.59 | 44.73 | |
|
EPS Growth
|
-33.62 | 84.53 | 29.12 | -9.30 | -11.36 | 6.62 | -66.37 | -96.85 | 3,765.04 | 113.48 | 16.11 | -58.32 | 181.80 | 101.50 | |
| EPS CNY | 6,601.00 | 12,181.00 | 15,728.00 | 14,266.00 | 12,646.00 | 13,483.00 | 4,535.00 | 143.00 | 5,527.00 | 11,799.00 | 13,700.00 | 5,710.00 | 16,091.00 | 32,424.00 | |
| Return on Assets (ROA) | 12.17 | 16.59 | 18.28 | 13.97 | 9.09 | 9.08 | 3.05 | 0.10 | 4.00 | 7.76 | 8.06 | 3.46 | 8.94 | 15.25 | |
| Return on Equity (ROE) | 16.95 | 25.22 | 26.73 | 20.56 | 16.53 | 15.86 | 5.24 | 0.17 | 6.49 | 12.62 | 13.62 | 5.75 | 14.62 | 23.73 | |
| Return on Invested Capital (ROIC) | 15.12 | 21.47 | 22.86 | 16.74 | 11.58 | 11.44 | 3.75 | 0.05 | 4.91 | 10.10 | 9.91 | 4.51 | 11.43 | 19.22 | |
| Solvency | |||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 7.72 | 10.17 | 9.89 | 12.69 | 21.22 | 20.60 | 24.78 | 23.60 | 21.43 | 20.56 | 20.75 | 19.90 | 17.18 | 14.47 | |
| Debt/Equity | 10.75 | 15.46 | 14.46 | 18.69 | 38.60 | 35.98 | 42.65 | 39.35 | 34.81 | 33.43 | 35.08 | 33.10 | 28.10 | 22.51 | |
| Debt/EBITDA | -6.85 | -6.13 | 11.47 | 2.30 | 83.60 | 83.56 | 158.14 | 195.76 | 116.60 | 95.61 | 84.88 | 123.13 | 57.13 | 18.58 | |
|
Debt/Capitalization
|
9.70 | 13.39 | 12.63 | 15.74 | 27.85 | 26.46 | 29.90 | 28.24 | 25.82 | 25.05 | 25.97 | 24.87 | 21.94 | 18.37 | |
| Long-Term Debt/Capitalization | 9.65 | 5.15 | 6.43 | 8.58 | 19.36 | 21.73 | 25.35 | 25.49 | 23.75 | 24.09 | 24.22 | 23.20 | 19.78 | 15.52 | |
| Interest Debt per Share CNY | 43.04 | 77.39 | 88.88 | 132.92 | 302.69 | 316.56 | 382.30 | 350.97 | 307.47 | 323.68 | 365.23 | 342.61 | 322.97 | 321.20 | |
| Debt Growth | 34.66 | 78.40 | 13.94 | 52.35 | 127.78 | 3.57 | 20.56 | -8.61 | -12.11 | 5.50 | 12.69 | -8.70 | -5.86 | -0.55 | |
| Liquidity | |||||||||||||||
| Current Ratio | 228.31 | 145.01 | 187.88 | 207.30 | 113.65 | 135.95 | 166.17 | 181.91 | 226.08 | 270.61 | 225.70 | 218.29 | 221.37 | 233.42 | |
| Quick Ratio | 210.74 | 135.34 | 131.79 | 191.38 | 98.29 | 117.57 | 147.01 | 159.38 | 201.28 | 251.41 | 208.05 | 195.69 | 201.40 | 218.38 | |
| Cash Ratio | 72.85 | 57.01 | 33.72 | 66.75 | 11.10 | 14.41 | 14.06 | 20.47 | 20.47 | 20.55 | 36.91 | 32.09 | 44.10 | 75.52 | |
| Operating Cash Flow Ratio | 100 | 100 | 100 | 100 | - - | 100 | - - | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Turnover | |||||||||||||||
| Inventory Turnover | 1,365.29 | 1,622.70 | 2,295.73 | 2,111.00 | 1,495.88 | 1,241.54 | 1,036.21 | 1,037.12 | 1,253.48 | 1,555.23 | 1,458.11 | 1,183.22 | 1,386.62 | 2,475.46 | |
| Receivables Turnover | 787.97 | 896.72 | 1,151.96 | 1,033.73 | 824.61 | 940.02 | 779.03 | 634.59 | 890.22 | 999.91 | 958.42 | 832.88 | 919.48 | 1,136.78 | |
| Payables Turnover | 186.21 | 194.22 | 323.22 | 921.96 | 449.38 | 424.47 | 721.63 | 880.86 | 916.13 | 697.68 | 229.33 | 162.08 | 161.42 | 258.32 | |
|
Asset Turnover
|
43.42 | 55.82 | 62.70 | 54.52 | 46.58 | 42.40 | 26.20 | 23.35 | 30.72 | 34.06 | 31.36 | 21.92 | 31.62 | 46.52 | |
| Fixed Turnover | 63.63 | 86.21 | 109.24 | 98.62 | 68.85 | 60.55 | 38.28 | 34.40 | 47.90 | 56.75 | 52.84 | 34.68 | 52.45 | 79.57 | |
| Coverage | |||||||||||||||
| Interest Coverage | 7,543.81 | 5,843.21 | 5,307.97 | 5,976.75 | 2,386.11 | 1,695.27 | 288.91 | -38.77 | 737.17 | 1,597.43 | 1,441.94 | 588.63 | 1,598.32 | 3,233.40 | |
| Asset Coverage | 1,100 | 800 | 800 | 600 | 400 | 400 | 300 | 300 | 400 | 400 | 400 | 400 | 500 | 600 | |
| Cash Flow Coverage (CFGR) | 282.78 | 250.39 | 305.75 | 159.92 | 84.10 | 80.92 | 48.65 | 48.42 | 71.63 | 88.79 | 78.56 | 57.36 | 109.44 | 152.96 | |
| EBITDA Coverage | 10,700 | 8,300 | 7,300 | 8,500 | 4,200 | 3,000 | 1,500 | 1,100 | 2,000 | 2,600 | 2,400 | 1,500 | 2,700 | 4,300 | |
| Dividend Coverage | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -200 | - - | -300 | -100 | |
| Time Interest Earned (TIE) | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 200 | 200 | 100 | 200 | 300 | |
| Market Prospects | |||||||||||||||
| Dividend Yield | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 5.59 | 9.89 | 6.04 | 21.08 | |
| Earnings Yield | 6.22 | 7.73 | 14.27 | 10.41 | 11.13 | 16.05 | 6.69 | 0.17 | 5.92 | 11.26 | 11.79 | 9.55 | 20.74 | 38.61 | |
|
Price/Earnings (P/E)
|
16.0846 | 12.9403 | 7.0069 | 9.6077 | 8.9830 | 6.2295 | 14.9378 | 603.4341 | 16.8992 | 8.8837 | 8.4831 | 10.4740 | 4.8219 | 2.5899 | |
| Price/Earnings Growth (PEG) | -47.84 | 15.31 | 24.06 | -103.36 | -79.11 | 94.12 | -22.51 | -623.08 | 0.45 | 7.83 | 52.65 | -17.96 | 2.65 | 2.55 | |
|
Price/Book (P/B)
|
272.67 | 326.31 | 187.28 | 197.53 | 148.47 | 98.79 | 78.34 | 100.53 | 109.75 | 112.15 | 115.54 | 60.27 | 70.51 | 61.45 | |
| Price/Tangible Book (P/TB) | 272.67 | 326.31 | 187.28 | 197.53 | 148.47 | 98.79 | 78.34 | 100.53 | 109.75 | 112.15 | 115.54 | 60.27 | 70.51 | 61.45 | |
| Price/Sales (P/S) | 450.84 | 384.63 | 204.31 | 246.08 | 175.19 | 133.42 | 173.73 | 258.17 | 219.93 | 202.47 | 217.92 | 165.34 | 136.34 | 84.91 | |
|
Price/Cash Flow (P/CF)
|
897.24 | 843.22 | 423.75 | 661.01 | 457.38 | 339.35 | 377.59 | 527.55 | 440.20 | 377.83 | 419.24 | 317.46 | 229.27 | 178.52 | |
| Price/Free CF (P/FCF) | 5,137.67 | 1,649.76 | 776.48 | 2,071.92 | 2,098.07 | 2,527.86 | 2,434.83 | 1,786.52 | 887.28 | 639.36 | 1,005.40 | 3,777.31 | 518.02 | 331.16 | |
| Price/Operating CF (P/OCF) | 897.24 | 843.22 | 423.75 | 661.01 | 457.38 | 339.35 | 377.59 | 527.55 | 440.20 | 377.83 | 419.24 | 317.46 | 229.27 | 178.52 |