Cracker Barrel Old Country Store, Inc.
Cracker Barrel Old Country Store, Inc. develops and operates the Cracker Barrel Old Country Store concept in the United States. The company's Cracker Barrel stores consist of a restaurant with a gift shop. Its restaurants serve breakfast, lunch, and dinn…
Restaurants
US, Lebanon [HQ]
Ratios
14 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||||
| Gross Margin | 68.98 | 68.27 | 31.05 | 31.29 | 31.46 | 32.57 | 33.58 | 34.78 | 34.29 | 34.57 | 32.42 | 34.49 | 32.71 | 32.14 | |
| Profit Margin | 3.55 | 3.50 | 4.00 | 4.43 | 4.92 | 5.77 | 6.50 | 6.90 | 8.17 | 7.27 | 4.36 | 9.02 | 4.04 | 2.88 | |
| Operating Margin | 6.85 | 6.87 | 7.40 | 7.62 | 7.77 | 8.97 | 9.63 | 10.70 | 9.69 | 9.21 | 2.23 | 5.28 | 4.68 | 3.50 | |
|
EPS Growth
|
26.19 | -0.27 | 20.81 | 10.74 | 12.12 | 23.42 | 15.47 | 6.20 | 22.74 | -9.89 | -50.38 | 132.97 | -47.02 | -21.44 | |
| EPS USD | 371.00 | 370.00 | 447.00 | 495.00 | 555.00 | 685.00 | 791.00 | 840.00 | 1,031.00 | 929.00 | 461.00 | 1,074.00 | 569.00 | 447.00 | |
| Return on Assets (ROA) | 6.60 | 6.50 | 7.26 | 8.45 | 9.23 | 10.40 | 12.64 | 13.27 | 16.21 | 14.13 | 4.32 | 10.64 | 5.75 | 4.47 | |
| Return on Equity (ROE) | 44.49 | 31.79 | 26.94 | 24.23 | 24.99 | 30.45 | 35.96 | 37.08 | 42.56 | 36.94 | 26.28 | 38.35 | 25.78 | 20.47 | |
| Return on Invested Capital (ROIC) | 15.71 | 15.05 | 15.47 | 16.97 | 15.54 | 32.29 | 23.11 | 22.32 | 26.59 | 25.70 | 3.72 | 6.82 | 8.22 | 7.00 | |
| Solvency | |||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 44.93 | 41.98 | 34.34 | 25.64 | 27.93 | 0.31 | 22.43 | 26.51 | 26.20 | 20.13 | 63.84 | 47.09 | 52.29 | 52.47 | |
| Debt/Equity | 302.95 | 205.30 | 127.35 | 73.53 | 75.67 | 0.90 | 63.82 | 74.10 | 68.78 | 52.63 | 388.23 | 169.69 | 234.63 | 240.53 | |
| Debt/EBITDA | 230.22 | 217.14 | 146.05 | 103.98 | 92.36 | 41.04 | 69.43 | 59.83 | 73.68 | 93.02 | 634.22 | 344.45 | 428.88 | 433.68 | |
|
Debt/Capitalization
|
75.18 | 67.24 | 56.02 | 42.37 | 43.07 | 0.89 | 38.96 | 42.56 | 40.75 | 34.48 | 79.52 | 62.92 | 70.12 | 70.63 | |
| Long-Term Debt/Capitalization | 74.96 | 67.24 | 57.84 | 45.25 | 41.50 | 42.63 | 43.18 | 42.35 | 40.74 | 39.81 | 78.66 | 61.84 | 69.13 | 69.78 | |
| Interest Debt per Share USD | 27.36 | 26.17 | 23.06 | 16.52 | 17.53 | 0.90 | 14.62 | 17.38 | 17.30 | 13.93 | 69.00 | 49.90 | 52.22 | 53.26 | |
| Debt Growth | -10.08 | -4.09 | -4.59 | -23.82 | -6.25 | 6.67 | - - | - - | - - | - - | 285.66 | -30.28 | 11.58 | -6.90 | |
| Liquidity | |||||||||||||||
| Current Ratio | 76.32 | 92.07 | 105.72 | 95.61 | 95.71 | 102.52 | 96.45 | 95.48 | 84.13 | 61.76 | 142.56 | 76.00 | 63.16 | 57.73 | |
| Quick Ratio | 19.78 | 27.12 | 52.21 | 43.55 | 42.11 | 63.62 | 50.58 | 48.80 | 36.84 | 15.20 | 101.35 | 36.96 | 15.40 | 11.37 | |
| Cash Ratio | 15.41 | 19.57 | 47.63 | 38.51 | 34.65 | 59.57 | 40.93 | 42.84 | 31.45 | 9.40 | 96.88 | 31.08 | 8.98 | 5.14 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | |||||||||||||||
| Inventory Turnover | 517.65 | 545.74 | 1,241.68 | 1,238.86 | 1,111.89 | 1,252.17 | 1,270.03 | 1,220.47 | 1,274.35 | 1,297.02 | 1,225.77 | 1,336.31 | 1,031.17 | 1,233.75 | |
| Receivables Turnover | 17,771.73 | 12,065.40 | 17,661.68 | 16,589.07 | 10,451.68 | 15,746.73 | 8,186.97 | 13,074.88 | 15,543.93 | 13,498.93 | 12,515.71 | 10,307.77 | 10,133.93 | 11,307.92 | |
| Payables Turnover | 641.74 | 774.95 | 1,756.59 | 1,642.53 | 1,867.80 | 1,439.75 | 1,459.97 | 1,611.91 | 1,627.71 | 1,520.05 | 1,647.21 | 1,367.39 | 1,294.49 | 1,411.79 | |
|
Asset Turnover
|
186.10 | 185.71 | 181.83 | 190.49 | 187.38 | 180.32 | 194.46 | 192.27 | 198.41 | 194.28 | 99.16 | 117.97 | 142.39 | 155.21 | |
| Fixed Turnover | 239.47 | 241.23 | 252.37 | 257.67 | 257.23 | 270.02 | 269.61 | 266.49 | 263.72 | 262.79 | 138.46 | 144.37 | 171.71 | 184.97 | |
| Coverage | |||||||||||||||
| Interest Coverage | 336.34 | 324.69 | 427.36 | 563.83 | 1,187.03 | 1,528.15 | 1,995.95 | 2,194.37 | 1,935.47 | 1,715.45 | 251.50 | 265.45 | 1,590.47 | 709.26 | |
| Asset Coverage | 100 | 100 | 200 | 200 | 200 | 100 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | 36.54 | 25.12 | 45.11 | 58.58 | 44.41 | 6,901.96 | 80.77 | 79.50 | 82.62 | 113.99 | 9.91 | 26.81 | 17.10 | 21.52 | |
| EBITDA Coverage | 400 | 400 | 500 | 700 | 1,500 | 1,900 | 2,500 | 2,700 | 2,500 | 2,300 | 700 | 400 | 2,700 | 1,400 | |
| Dividend Coverage | -400 | -400 | -400 | -200 | -100 | -100 | - - | -100 | -100 | -100 | -100 | -800 | -100 | - - | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Market Prospects | |||||||||||||||
| Dividend Yield | 1.65 | 1.91 | 1.54 | 1.90 | 3.10 | 2.63 | 6.78 | 5.27 | 5.93 | 4.67 | 3.59 | 0.98 | 5.21 | 5.59 | |
| Earnings Yield | 7.57 | 8.21 | 7.10 | 4.90 | 5.74 | 4.51 | 5.02 | 5.40 | 7.08 | 5.40 | 4.17 | 7.89 | 5.99 | 4.77 | |
|
Price/Earnings (P/E)
|
1,321.78 | 1,217.55 | 1,408.92 | 2,041.03 | 1,742.42 | 2,216.53 | 1,991.13 | 1,850.54 | 1,411.66 | 1,853.36 | 2,397.45 | 1,267.67 | 1,669.87 | 2,098.17 | |
| Price/Earnings Growth (PEG) | 50.47 | -4,517.11 | 67.70 | 190.07 | 143.75 | 94.63 | 128.67 | 298.73 | 62.08 | -187.33 | -47.59 | 9.53 | -35.51 | -97.86 | |
|
Price/Book (P/B)
|
588.11 | 387.06 | 379.52 | 494.48 | 435.50 | 674.94 | 715.97 | 686.17 | 600.84 | 684.70 | 630.13 | 486.17 | 430.56 | 429.54 | |
| Price/Tangible Book (P/TB) | 588.11 | 387.06 | 379.52 | 494.48 | 435.50 | 674.94 | 715.97 | 686.17 | 600.84 | 684.70 | 630.13 | 486.17 | 430.56 | 429.54 | |
| Price/Sales (P/S) | 46.87 | 42.62 | 56.29 | 90.50 | 85.79 | 127.82 | 129.42 | 127.68 | 115.35 | 134.78 | 104.50 | 114.35 | 67.39 | 60.36 | |
|
Price/Cash Flow (P/CF)
|
531.30 | 750.62 | 660.69 | 1,147.92 | 1,296.12 | 1,087.53 | 1,388.91 | 1,164.78 | 1,057.27 | 1,141.25 | 1,637.50 | 1,068.68 | 1,072.93 | 829.78 | |
| Price/Free CF (P/FCF) | 792.41 | 1,714.03 | 1,039.97 | 1,778.99 | 2,644.38 | 1,491.58 | 2,385.29 | 1,773.59 | 1,952.96 | 1,838.10 | -1,952.81 | 1,392.05 | 2,036.28 | 1,661.66 | |
| Price/Operating CF (P/OCF) | 531.30 | 750.62 | 660.69 | 1,147.92 | 1,296.12 | 1,087.53 | 1,388.91 | 1,164.78 | 1,057.27 | 1,141.25 | 1,637.50 | 1,068.68 | 1,072.93 | 829.78 |