Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
844,103.00 754,299.00 661,763.00 635,878.00 549,661.00 557,609.00 532,641.00 480,450.00 452,493.00 462,369.00 463,636.00 506,916.00 473,044.00 477,438.00 527,798.00
Current
11,811.00 8,053.00 6,902.00 16,618.00 13,013.00 5,327.00 29,484.00 35,906.00 56,857.00 62,493.00 46,420.00 81,487.00 60,476.00 86,903.00 121,901.00
Non Current
359,235.00 294,035.00 259,779.00 245,563.00 195,817.00 232,290.00 206,492.00 136,679.00 125,200.00 107,888.00 120,301.00 139,275.00 126,223.00 100,627.00 405,897.00
Liabilities
191,211.00 12,910.00 120,995.00 608,844.00 522,725.00 530,649.00 502,234.00 450,810.00 44,030.00 46,390.00 45,276.00 46,123.00 43,845.00 43,765.00 494,790.00
Current
- - - - - - 162.00 234.00 138.00 528.00 725.00 - - - - 48,638.00 45,615.00 28,874.00 25,945.00 19,924.00
Non Current
191,211.00 12,910.00 120,995.00 93,234.00 78,368.00 61,158.00 52,416.00 49,419.00 44,030.00 46,390.00 45,276.00 46,123.00 43,845.00 43,765.00 474,866.00
Equity
26,006.00 27,873.00 24,104.00 26,146.00 25,980.00 26,054.00 29,403.00 28,613.00 28,876.00 29,411.00 30,667.00 28,600.00 29,826.00 30,904.00 33,008.00
Stockholders' Equity
26,006.00 27,873.00 24,104.00 26,146.00 25,980.00 26,054.00 29,403.00 28,613.00 28,876.00 28,211.00 29,371.00 27,481.00 28,851.00 30,016.00 31,992.00
Retained Earnings
7,878.00 9,345.00 8,822.00 8,614.00 10,658.00 10,383.00 11,740.00 11,184.00 11,249.00 10,054.00 10,211.00 12,602.00 14,979.00 16,466.00 18,026.00
Common Stock
3,071.00 3,047.00 5,113.00 5,828.00 1,139.00 1,139.00 1,252.00 1,252.00 1,252.00 1,252.00 1,252.00 1,252.00 1,252.00 1,252.00 1,240.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
-4,537.00 1,489.00 638.00 6.00 78.00 264.00 1,062.00 279.00 156.00 865.00 644.00 -2,870.00 430.00 1,435.00 2,224.00
Dividends
- - - - - - - - - - - - - - -250.00 - - - - -250.00 - - - - - - -250.00
Minority Interest
570.00 785.00 699.00 888.00 956.00 906.00 1,004.00 1,027.00 1,164.00 1,200.00 1,296.00 1,119.00 975.00 888.00 1,016.00
Other Stockholders' Equity
15,057.00 15,481.00 10,169.00 11,704.00 14,183.00 14,532.00 16,411.00 16,177.00 16,375.00 16,905.00 - - - - -1.00 -1.00 - -
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - 17,908.00 13,627.00 12,621.00 12,299.00 12,726.00