Chubb Limited
Chubb Limited provides insurance and reinsurance products worldwide. The company's North America Commercial P&C Insurance segment offers commercial property, casualty, workers' compensation, package policies, risk management, financial lines, marine, con…
Insurance - Property & Casualty
CH, Zurich [HQ]
CB/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,075.00 | 16,006.00 | 8,115.00 | 15,841.00 | 19,261.00 | 19,171.00 | 18,987.00 | 31,469.00 | 32,340.00 | 32,717.00 | 34,230.00 | 35,994.00 | 40,963.00 | 43,124.00 | 49,997.00 | |
|
EPS
|
7.54 | 9.15 | 4.68 | 7.96 | 11.02 | 8.50 | 8.71 | 8.94 | 8.26 | 8.55 | 9.77 | 7.82 | 20.02 | 12.66 | 21.97 | |
| Diluted in mil. | 7.54 | 9.11 | 4.65 | 7.89 | 10.92 | 8.42 | 8.62 | 8.87 | 8.19 | 8.49 | 9.71 | 7.79 | 19.27 | 12.55 | 21.80 | |
|
Profit
|
15,075.00 | 16,006.00 | 8,115.00 | 15,841.00 | 19,261.00 | 19,171.00 | 18,987.00 | 31,469.00 | 32,340.00 | 32,679.00 | 34,230.00 | 35,994.00 | 40,963.00 | 43,124.00 | 50,502.00 | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.88 | 100.00 | 100.00 | 100.00 | 100.00 | 101.01 | |
| Pre Tax | 3,077.00 | 3,667.00 | 1,614.00 | 2,683.00 | 4,238.00 | 3,487.00 | 3,296.00 | 4,950.00 | 3,722.00 | 4,657.00 | 5,249.00 | 4,162.00 | 9,816.00 | 6,568.00 | 9,526.00 | |
| Profit Margin | 20.41 | 22.91 | 19.89 | 16.94 | 22.00 | 18.19 | 17.36 | 15.73 | 11.51 | 14.23 | 15.33 | 11.56 | 23.96 | 15.23 | 19.05 | |
| ETR | 17.16 | 15.24 | 24.41 | 7.90 | 11.33 | 18.18 | 14.02 | 16.46 | -3.73 | 14.92 | 15.15 | 15.11 | 13.01 | 19.11 | 5.36 | |
| Net | 2,549.00 | 3,108.00 | 1,220.00 | 2,471.00 | 3,758.00 | 2,853.00 | 2,834.00 | 4,135.00 | 3,861.00 | 3,962.00 | 4,454.00 | 3,533.00 | 8,525.00 | 5,246.00 | 9,028.00 | |
| Profit Margin | 16.91 | 19.42 | 15.03 | 15.60 | 19.51 | 14.88 | 14.93 | 13.14 | 11.94 | 12.11 | 13.01 | 9.82 | 20.81 | 12.16 | 18.06 | |
| EBITDA | 2,876.00 | 3,667.00 | 1,614.00 | 2,734.00 | 4,333.00 | 3,595.00 | 3,467.00 | 4,969.00 | 3,982.00 | 5,637.00 | 5,554.00 | 4,452.00 | 10,103.00 | 7,423.00 | 91.00 | |
| EBITDA Margin | 19.08 | 22.91 | 19.89 | 17.26 | 22.50 | 18.75 | 18.26 | 15.79 | 12.31 | 17.23 | 16.23 | 12.37 | 24.66 | 17.21 | 0.18 | |
| Operating Income | 2,876.00 | 3,667.00 | 1,614.00 | 2,683.00 | 4,238.00 | 3,487.00 | 3,296.00 | 4,950.00 | 3,722.00 | 5,298.00 | 5,249.00 | 4,162.00 | 9,816.00 | 7,138.00 | 9,448.00 | |
| Operating Margin | 19.08 | 22.91 | 19.89 | 16.94 | 22.00 | 18.19 | 17.36 | 15.73 | 11.51 | 16.19 | 15.33 | 11.56 | 23.96 | 16.55 | 18.90 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 25.00 | 19.00 | 11.00 | 42.00 | 69.00 | |
| Loss | -11,998.00 | -12,339.00 | -6,501.00 | -13,158.00 | -15,023.00 | -15,684.00 | -15,691.00 | -26,519.00 | -28,618.00 | -28,060.00 | -28,981.00 | -31,832.00 | -31,147.00 | -36,556.00 | -40,611.00 | |
| Cost of Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | -38.00 | - - | - - | - - | - - | -505.00 | |
|
Operating Expenses
|
-12,199.00 | -12,339.00 | -6,501.00 | -14,739.00 | -14,764.00 | -15,406.00 | -15,372.00 | -9,004.00 | -8,874.00 | -27,360.00 | -28,981.00 | -31,832.00 | -31,147.00 | -35,986.00 | -12,883.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | -1,768.00 | -2,211.00 | -2,245.00 | -2,270.00 | -3,081.00 | -2,833.00 | -2,886.00 | -3,030.00 | -2,979.00 | -3,136.00 | -3,395.00 | -4,007.00 | |
| SG&A | -1,811.00 | -1,858.00 | -592.00 | -1,768.00 | -2,211.00 | -2,245.00 | -2,270.00 | -3,081.00 | -2,833.00 | -2,886.00 | -3,030.00 | -2,979.00 | -3,136.00 | -3,395.00 | -4,007.00 | |
| S&M | - - | - - | - - | -119.00 | -128.00 | -99.00 | -78.00 | -92.00 | -116.00 | -114.00 | -109.00 | -99.00 | - - | - - | - - | |
| Depreciation and Amortization | - - | - - | -814.00 | -51.00 | -95.00 | -108.00 | -171.00 | -1,559.00 | -260.00 | -339.00 | -305.00 | -290.00 | -287.00 | -285.00 | -310.00 | |
| Interest Expenses | -225.00 | -224.00 | -15.00 | -238.00 | -275.00 | -280.00 | -300.00 | -605.00 | -607.00 | -641.00 | -552.00 | -516.00 | -492.00 | -570.00 | -672.00 | |
| Other Expenses | -201.00 | - - | - - | -181.00 | -131.00 | -64.00 | -220.00 | -4,950.00 | -3,722.00 | -641.00 | -5,249.00 | -4,162.00 | -9,816.00 | -570.00 | -9,526.00 | |
|
WA Shares Outstanding
|
336.00 | 339.00 | 338.00 | 339.00 | 340.00 | 335.00 | 325.00 | 462.00 | 467.00 | 463.00 | 455.00 | 451.00 | 439.00 | 419.00 | 410.00 | |
| Diluted | 337.00 | 341.00 | 340.00 | 342.00 | 344.00 | 338.00 | 328.00 | 465.00 | 471.00 | 466.00 | 458.00 | 453.00 | 443.00 | 423.00 | 414.00 |