Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
7,561.00 7,780.00 8,331.00 8,811.00 9,002.00 8,979.00 9,448.00 10,132.00 10,675.00 11,484.00 12,593.00 14,058.00 14,787.00 16,365.00 15,873.00
Current
201.00 69.00 76.00 261.00 244.00 233.00 429.00 405.00 364.00 357.00 409.00 406.00 291.00 217.00 233.00
Non Current
806.00 910.00 1,024.00 1,072.00 1,115.00 1,205.00 1,264.00 1,602.00 1,773.00 1,888.00 12,184.00 2,074.00 2,190.00 2,100.00 15,640.00
Liabilities
6,702.00 6,856.00 7,367.00 7,792.00 7,924.00 7,835.00 8,221.00 8,840.00 9,310.00 9,974.00 10,984.00 12,465.00 12,979.00 14,587.00 13,977.00
Current
- - 31.00 32.00 42.00 40.00 46.00 206.00 57.00 58.00 58.00 3,847.00 79.00 74.00 360.00 6,296.00
Non Current
6,702.00 31.00 32.00 42.00 40.00 46.00 206.00 57.00 58.00 58.00 7,136.00 228.00 247.00 360.00 7,681.00
Equity
859.00 923.00 963.00 1,019.00 1,078.00 1,143.00 1,227.00 1,291.00 1,364.00 1,509.00 1,609.00 1,592.00 1,807.00 1,778.00 1,895.00
Stockholders' Equity
858.00 923.00 963.00 1,018.00 1,078.00 1,142.00 1,226.00 1,291.00 1,364.00 1,509.00 1,609.00 1,592.00 1,807.00 1,778.00 1,895.00
Retained Earnings
576.00 67.00 57.00 52.00 68.00 70.00 91.00 72.00 61.00 50.00 64.00 35.00 69.00 66.00 59.00
Common Stock
274.00 149.00 150.00 152.00 161.00 163.00 164.00 164.00 169.00 173.00 178.00 318.00 326.00 327.00 186.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
50.00 67.00 57.00 52.00 68.00 70.00 91.00 72.00 61.00 50.00 64.00 35.00 69.00 66.00 59.00
Dividends
- - - - - - -11.00 - - -12.00 -12.00 -13.00 -13.00 - - -8.00 -9.00 -2.00 -12.00 -11.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
81.00 784.00 755.00 897.00 934.00 997.00 1,060.00 1,151.00 1,209.00 1,129.00 1,154.00 1,099.00 1,085.00 1,146.00 1,363.00
Loss Other Compr. Income
-73.00 -76.00 - - -83.00 -86.00 -89.00 -90.00 -97.00 -76.00 155.00 211.00 139.00 326.00 238.00 285.00