Income Statement

Profit & Loss · 4 Statements · From 2022 to 2019

Metric	2019	2020	2021	2022
Revenue	361.00	831.00	1,609.00	2,738.00
EPS	-17.8600	-42.7500	-24.5400	-195.4600
Diluted in mil.	-17.8600	-42.7500	-24.5400	-195.4600
Profit	76.00	165.00	198.00	421.00
Gross Margin	21.23	19.87	12.36	15.40
Pre Tax	-19.00	-70.00	-116.00	-426.00
Profit Margin	-5.47	-8.47	-7.25	-15.56
Tax %	-50.12	-0.92	-0.01	-0.51
Net	-29.00	-71.00	-116.00	-428.00
Profit Margin	-8.22	-8.55	-7.25	-15.64
EBITDA	17.00	61.00	-53.00	- -
EBITDA Margin	4.88	7.35	-3.31	0.04
Operating Income	10.00	42.00	-102.00	-89.00
Operating Margin	2.99	5.13	-6.38	-3.27
Interest Income	- -	- -	- -	- -
Loss	350.00	788.00	1,711.00	2,830.00
Cost of Revenue	284.00	666.00	1,410.00	2,317.00
Operating Expenses	65.00	122.00	301.00	513.00
R&D	- -	- -	- -	- -
G&A	59.00	103.00	252.00	394.00
SG&A	59.00	103.00	252.00	422.00
S&M	4.00	8.00	19.00	28.00
Depreciation and Amortization	6.00	18.00	49.00	90.00
Interest Expenses	10.00	34.00	51.00	62.00
Other Expenses	-30.00	-113.00	-14.00	-336.00
WA Shares Outstanding	1.00	1.00	4.00	2.00
Diluted	1.00	1.00	4.00	2.00