Camtek Ltd.
Camtek Ltd., together with its subsidiaries, develops, manufactures, and sells inspection and metrology equipment for the advanced interconnect packaging, memory, complementary metal oxide semiconductor image sensors, micro-electro mechanical systems, ra…
Semiconductors
IL, Migdal Haemek [HQ]
CAMT/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.00 | 87.00 | 107.00 | 84.00 | 85.00 | 88.00 | 99.00 | 109.00 | 93.00 | 123.00 | 134.00 | 155.00 | 269.00 | 320.00 | 315.00 | |
|
EPS
|
-0.41 | 0.10 | 0.18 | - - | - - | 0.11 | -0.30 | 0.13 | 0.40 | 0.52 | 0.55 | 0.55 | 1.38 | 1.81 | 1.76 | |
| Diluted in mil. | -0.41 | 0.09 | 0.18 | - - | - - | 0.11 | -0.30 | 0.13 | 0.39 | 0.51 | 0.54 | 0.54 | 1.34 | 1.66 | 1.61 | |
|
Profit
|
17.00 | 38.00 | 47.00 | 37.00 | 34.00 | 41.00 | 43.00 | 48.00 | 45.00 | 60.00 | 64.00 | 73.00 | 137.00 | 159.00 | 147.00 | |
| Gross Margin | 32.66 | 43.77 | 44.32 | 43.84 | 40.28 | 46.45 | 43.44 | 44.63 | 48.69 | 49.36 | 48.34 | 46.99 | 50.93 | 49.81 | 46.81 | |
| Pre Tax | -11.00 | 3.00 | 6.00 | - - | - - | 3.00 | -11.00 | 5.00 | -3.00 | 20.00 | 22.00 | 23.00 | 71.00 | 88.00 | 87.00 | |
| Profit Margin | -21.40 | 3.84 | 5.72 | 0.57 | -0.70 | 4.43 | -12.02 | 5.13 | -3.41 | 16.86 | 16.99 | 15.01 | 26.67 | 27.48 | 27.79 | |
| ETR | -3.37 | 16.51 | 12.15 | 99.38 | 101.16 | 14.79 | 15.27 | 15.80 | 152.97 | 9.78 | 8.56 | 6.93 | 16.20 | 9.34 | 10.27 | |
| Net | -11.00 | 2.00 | 5.00 | - - | - - | 3.00 | -10.00 | 4.00 | 13.00 | 18.00 | 21.00 | 21.00 | 60.00 | 79.00 | 78.00 | |
| Profit Margin | -22.13 | 3.21 | 5.02 | - - | 0.01 | 3.78 | -10.19 | 4.32 | 14.94 | 15.21 | 16.41 | 13.97 | 22.35 | 24.91 | 24.93 | |
| EBITDA | -9.00 | 4.00 | 9.00 | 6.00 | -5.00 | 5.00 | 19.00 | 8.00 | -3.00 | 20.00 | 21.00 | 22.00 | 70.00 | 81.00 | 95.00 | |
| EBITDA Margin | -17.85 | 5.53 | 8.43 | 7.24 | -6.79 | 5.95 | 19.56 | 7.63 | -3.25 | 16.26 | 16.39 | 14.52 | 26.29 | 25.40 | 30.20 | |
| Operating Income | -10.00 | 4.00 | 9.00 | - - | 1.00 | 5.00 | -10.00 | 6.00 | -3.00 | 20.00 | 21.00 | 22.00 | 70.00 | 81.00 | 65.00 | |
| Operating Margin | -19.63 | 5.53 | 8.43 | -0.11 | 1.33 | 5.82 | -10.13 | 6.04 | -3.25 | 16.26 | 16.39 | 14.52 | 26.29 | 25.40 | 20.74 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | 1.00 | 6.00 | 22.00 | |
| Loss | -64.00 | -82.00 | -98.00 | -81.00 | -87.00 | -83.00 | -94.00 | -102.00 | -96.00 | -103.00 | -112.00 | -133.00 | -198.00 | -239.00 | -249.00 | |
| Cost of Revenue | -36.00 | -49.00 | -59.00 | -47.00 | -51.00 | -47.00 | -56.00 | -60.00 | -47.00 | -62.00 | -69.00 | -82.00 | -132.00 | -161.00 | -167.00 | |
|
Operating Expenses
|
-27.00 | -33.00 | -38.00 | -34.00 | -36.00 | -35.00 | -38.00 | -41.00 | -48.00 | -40.00 | -42.00 | -50.00 | -66.00 | -78.00 | -82.00 | |
| R&D | -10.00 | -12.00 | -14.00 | -12.00 | -14.00 | -14.00 | -14.00 | -15.00 | -13.00 | -14.00 | -16.00 | -19.00 | -23.00 | -28.00 | -31.00 | |
| G&A | - - | - - | - - | -7.00 | -8.00 | -7.00 | -7.00 | -8.00 | -7.00 | -6.00 | -7.00 | -8.00 | -9.00 | -11.00 | -13.00 | |
| SG&A | -17.00 | -20.00 | -24.00 | -21.00 | -22.00 | -21.00 | -23.00 | -25.00 | -22.00 | -26.00 | -26.00 | -31.00 | -42.00 | -49.00 | -50.00 | |
| S&M | - - | - - | - - | -13.00 | -13.00 | -14.00 | -16.00 | -16.00 | -14.00 | -19.00 | -19.00 | -22.00 | -33.00 | -38.00 | -36.00 | |
| Depreciation and Amortization | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -4.00 | -5.00 | |
| Interest Expenses | - - | - - | - - | - - | -1.00 | -1.00 | -1.00 | - - | - - | - - | - - | - - | - - | -1.00 | -1.00 | |
| Other Expenses | - - | -1.00 | -2.00 | -3.00 | -3.00 | - - | -14.00 | - - | -13.00 | - - | - - | - - | -1.00 | -6.00 | -22.00 | |
|
WA Shares Outstanding
|
29.00 | 29.00 | 29.00 | 29.00 | 30.00 | 30.00 | 33.00 | 35.00 | 35.00 | 36.00 | 37.00 | 39.00 | 43.00 | 44.00 | 44.00 | |
| Diluted | 29.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 33.00 | 35.00 | 35.00 | 36.00 | 38.00 | 40.00 | 45.00 | 48.00 | 48.00 |