Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,938.00 3,223.00 2,892.00 3,784.00 5,662.00 6,526.00 4,197.00 4,389.00 5,911.00 5,796.00 6,173.00 5,233.00 16,652.00 7,132.00 7,683.00
EPS
-2.4800 -1.0200 -0.3500 0.4100 2.0000 2.6000 1.1200 1.6000 2.2100 1.2800 5.7200 3.2400 17.1900 4.0400 1.8400
Profit
-1,839.00 -387.00 154.00 1,179.00 2,405.00 3,372.00 1,906.00 2,185.00 2,980.00 3,121.00 3,106.00 2,644.00 8,302.00 3,600.00 7,430.00
Pre Tax
-2,291.00 -522.00 77.00 1,014.00 3,148.00 3,986.00 1,814.00 2,382.00 4,117.00 3,512.00 3,818.00 2,617.00 13,559.00 3,461.00 2,957.00
Tax %
-4.33 -16.20 447.48 18.23 8.12 7.30 10.49 5.56 18.05 7.10 -1.26 13.60 8.73 13.66 17.36
Net
-715.00 -370.00 -168.00 218.00 1,171.00 1,584.00 709.00 1,039.00 1,470.00 1,541.00 3,865.00 2,261.00 12,374.00 2,988.00 1,390.00
EBITDA
-444.00 -82.00 442.00 1,033.00 2,854.00 3,293.00 1,627.00 2,175.00 3,790.00 2,014.00 2,072.00 1,472.00 7,116.00 2,604.00 3,484.00
Operating Income
-602.00 -1,024.00 -135.00 894.00 2,758.00 3,191.00 1,525.00 2,093.00 3,743.00 1,955.00 2,001.00 1,401.00 7,041.00 2,537.00 3,134.00
Interest Income
22.00 36.00 37.00 1,361.00 3,166.00 4,224.00 1,705.00 2,051.00 3,478.00 171.00 182.00 125.00 160.00 271.00 66.00
Loss
4,228.00 4,102.00 3,330.00 2,769.00 2,514.00 2,539.00 2,382.00 2,007.00 1,794.00 2,283.00 2,355.00 2,615.00 3,092.00 3,670.00 4,726.00
Cost of Revenue
3,777.00 3,610.00 2,738.00 2,605.00 3,257.00 3,154.00 2,290.00 2,203.00 2,930.00 2,674.00 3,067.00 2,588.00 8,350.00 3,532.00 253.00
Operating Expenses
4,229.00 3,745.00 2,815.00 2,769.00 2,514.00 2,539.00 2,382.00 2,007.00 1,794.00 2,283.00 2,355.00 2,615.00 3,092.00 3,670.00 4,726.00
Depreciation and Amortization
158.00 162.00 207.00 139.00 95.00 101.00 101.00 82.00 46.00 59.00 70.00 71.00 74.00 67.00 134.00
Interest Expenses
13.00 41.00 57.00 490.00 1,331.00 1,316.00 625.00 921.00 1,529.00 163.00 199.00 166.00 198.00 317.00 431.00
Other Expenses
176.00 501.00 212.00 120.00 389.00 794.00 288.00 288.00 373.00 1,557.00 1,816.00 1,216.00 6,517.00 924.00 -176.00
WA Shares Outstanding
288.00 364.00 475.00 533.00 587.00 608.00 634.00 649.00 665.00 1,206.00 675.00 696.00 719.00 740.00 755.00