Baytex Energy Corp.
Baytex Energy Corp., an energy company, engages in the acquisition, development, and production of crude oil and natural gas in the Western Canadian Sedimentary Basin and in the Eagle Ford, the United States. The company offers light oil and condensate, …
Oil & Gas Exploration & Production
CA, Calgary [HQ]
BTE/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million CAD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685.00 | 1,015.00 | 1,308.00 | 1,024.00 | 1,115.00 | 1,529.00 | 1,129.00 | 780.00 | 1,091.00 | 1,428.00 | 1,805.00 | 975.00 | 1,868.00 | 2,889.00 | 3,382.00 | |
|
EPS
|
0.83 | 1.59 | 1.88 | 2.16 | 1.33 | -0.89 | -5.72 | -2.29 | 0.37 | -0.93 | -0.02 | -4.35 | 2.86 | 1.53 | -0.33 | |
| Diluted in mil. | 0.82 | 1.54 | 1.83 | 2.12 | 1.31 | -0.89 | -5.72 | -2.29 | 0.37 | -0.93 | -0.02 | -4.35 | 2.82 | 1.52 | -0.33 | |
|
Profit
|
362.00 | 492.00 | 637.00 | 519.00 | 627.00 | 851.00 | -174.00 | -184.00 | 13.00 | 139.00 | 243.00 | -82.00 | 603.00 | 1,078.00 | 779.00 | |
| Gross Margin | 52.91 | 48.51 | 48.72 | 50.73 | 56.27 | 55.65 | -15.45 | -23.70 | 1.23 | 9.74 | 13.49 | -8.49 | 32.30 | 37.33 | 23.06 | |
| Pre Tax | 68.00 | 154.00 | 269.00 | 376.00 | 217.00 | 1.00 | -1,477.00 | -757.00 | -69.00 | -427.00 | -78.00 | -2,599.00 | 1,694.00 | 890.00 | -516.00 | |
| Profit Margin | 10.00 | 15.18 | 20.60 | 36.72 | 19.51 | 0.10 | -130.79 | -97.14 | -6.34 | -29.89 | -4.37 | -266.47 | 90.72 | 30.84 | -15.27 | |
| ETR | -27.87 | -15.28 | 19.34 | 31.29 | 24.26 | 8,484.28 | 23.29 | 35.97 | 225.88 | 23.83 | 84.21 | 6.17 | 4.79 | 3.96 | 54.83 | |
| Net | 87.00 | 177.00 | 217.00 | 258.00 | 164.00 | -132.00 | -1,133.00 | -485.00 | 87.00 | -325.00 | -12.00 | -2,438.00 | 1,613.00 | 855.00 | -233.00 | |
| Profit Margin | 12.78 | 17.50 | 16.61 | 25.23 | 14.78 | -8.68 | -100.33 | -62.20 | 7.99 | -22.77 | -0.69 | -250.03 | 86.37 | 29.62 | -6.90 | |
| EBITDA | 343.00 | 464.00 | 500.00 | 484.00 | 583.00 | 921.00 | 395.00 | 234.00 | 408.00 | 597.00 | 891.00 | 335.00 | 986.00 | 1,530.00 | 1,679.00 | |
| EBITDA Margin | 50.19 | 45.73 | 38.23 | 47.25 | 52.33 | 60.25 | 35.01 | 30.00 | 37.46 | 41.79 | 49.35 | 34.40 | 52.79 | 52.98 | 49.65 | |
| Operating Income | 106.00 | 162.00 | 251.00 | 194.00 | 264.00 | 392.00 | 230.00 | 246.00 | 57.00 | 38.00 | 159.00 | -150.00 | 521.00 | 943.00 | 631.00 | |
| Operating Margin | 15.57 | 16.00 | 19.25 | 18.93 | 23.67 | 25.65 | 20.38 | 31.54 | 5.29 | 2.69 | 8.83 | -15.46 | 27.92 | 32.66 | 18.67 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 112.00 | 113.00 | 96.00 | 86.00 | - - | |
| Loss | -578.00 | -832.00 | -1,056.00 | -837.00 | -858.00 | -1,144.00 | -1,394.00 | -1,041.00 | -1,157.00 | -1,387.00 | -1,649.00 | -1,125.00 | -1,344.00 | -1,935.00 | -2,739.00 | |
| Cost of Revenue | -322.00 | -522.00 | -671.00 | -505.00 | -487.00 | -678.00 | -1,304.00 | -965.00 | -1,078.00 | -1,289.00 | -1,562.00 | -1,058.00 | -1,264.00 | -1,810.00 | -2,602.00 | |
|
Operating Expenses
|
-255.00 | -310.00 | -385.00 | -332.00 | -370.00 | -466.00 | -89.00 | -76.00 | -79.00 | -98.00 | -86.00 | -66.00 | -79.00 | -125.00 | -136.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -41.00 | -48.00 | -73.00 | -81.00 | -77.00 | -87.00 | -74.00 | -64.00 | -62.00 | -65.00 | -61.00 | -43.00 | -51.00 | -79.00 | -107.00 | |
| SG&A | -41.00 | -48.00 | -73.00 | -81.00 | -77.00 | -87.00 | -74.00 | -64.00 | -62.00 | -65.00 | -61.00 | -43.00 | -51.00 | -79.00 | -107.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -237.00 | -271.00 | -248.00 | -297.00 | -328.00 | -536.00 | -661.00 | -508.00 | -481.00 | -558.00 | -937.00 | -2,873.00 | -985.00 | -587.00 | -2,017.00 | |
| Interest Expenses | -38.00 | -28.00 | -12.00 | -39.00 | -41.00 | -82.00 | -103.00 | -103.00 | -100.00 | -104.00 | -107.00 | -106.00 | -92.00 | -80.00 | -159.00 | |
| Other Expenses | -22.00 | -10.00 | -30.00 | -229.00 | -3.00 | -300.00 | -1,108.00 | -387.00 | -102.00 | -360.00 | -238.00 | -2,448.00 | -1,173.00 | -52.00 | -988.00 | |
|
WA Shares Outstanding
|
104.00 | 111.00 | 115.00 | 119.00 | 123.00 | 148.00 | 198.00 | 211.00 | 234.00 | 349.00 | 557.00 | 560.00 | 563.00 | 557.00 | 704.00 | |
| Diluted | 107.00 | 115.00 | 118.00 | 121.00 | 125.00 | 148.00 | 198.00 | 212.00 | 237.00 | 351.00 | 557.00 | 560.00 | 571.00 | 563.00 | 704.00 |