Bentley Systems, Incorporated
Bentley Systems, Incorporated, together with its subsidiaries, provides infrastructure engineering software solutions in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company offers open modeling and open simulation application…
Software - Application
US, Exton [HQ]
BSY/Financial Reporting
Income Statements
6 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|
| Revenue | 691.00 | 736.00 | 801.00 | 965.00 | 1,099.00 | 1,228.00 | |
|
EPS
|
0.54 | 0.39 | 0.44 | 0.30 | 0.57 | 1.05 | |
| Diluted in mil. | 0.54 | 0.39 | 0.42 | 0.30 | 0.53 | 1.00 | |
|
Profit
|
560.00 | 592.00 | 634.00 | 748.00 | 862.00 | 910.00 | |
| Gross Margin | 81.01 | 80.43 | 79.15 | 77.56 | 78.44 | 74.10 | |
| Pre Tax | 112.00 | 128.00 | 167.00 | 93.00 | 198.00 | 183.00 | |
| Profit Margin | 16.32 | 17.39 | 20.91 | 9.67 | 18.04 | 14.94 | |
| ETR | -25.92 | 18.53 | 23.04 | -3.69 | 10.73 | -78.05 | |
| Net | 142.00 | 103.00 | 126.00 | 93.00 | 174.00 | 326.00 | |
| Profit Margin | 20.55 | 14.00 | 15.78 | 9.66 | 15.90 | 26.60 | |
| EBITDA | 152.00 | 175.00 | 211.00 | 158.00 | 304.00 | 315.00 | |
| EBITDA Margin | 21.99 | 23.84 | 26.35 | 16.44 | 27.70 | 25.72 | |
| Operating Income | 121.00 | 141.00 | 150.00 | 94.00 | 208.00 | 230.00 | |
| Operating Margin | 17.55 | 19.26 | 18.73 | 9.80 | 18.98 | 18.77 | |
| Interest Income | - - | 1.00 | - - | - - | - - | 1.00 | |
| Loss | -570.00 | -594.00 | -625.00 | -870.00 | -890.00 | -997.00 | |
| Cost of Revenue | -131.00 | -144.00 | -167.00 | -216.00 | -237.00 | -318.00 | |
|
Operating Expenses
|
-438.00 | -450.00 | -458.00 | -653.00 | -653.00 | -679.00 | |
| R&D | -175.00 | -183.00 | -185.00 | -220.00 | -257.00 | -274.00 | |
| G&A | -89.00 | -97.00 | -113.00 | -245.00 | -158.00 | -194.00 | |
| SG&A | -249.00 | -252.00 | -257.00 | -407.00 | -354.00 | -405.00 | |
| S&M | -160.00 | -155.00 | -143.00 | -162.00 | -195.00 | -224.00 | |
| Depreciation and Amortization | -29.00 | -32.00 | -36.00 | -52.00 | -71.00 | -85.00 | |
| Interest Expenses | -9.00 | -9.00 | -7.00 | -12.00 | -34.00 | -39.00 | |
| Other Expenses | - - | -13.00 | -17.00 | -1.00 | -10.00 | -47.00 | |
|
WA Shares Outstanding
|
261.00 | 261.00 | 289.00 | 305.00 | 309.00 | 312.00 | |
| Diluted | 261.00 | 261.00 | 299.00 | 314.00 | 331.00 | 332.00 |