Boston Scientific Corporation
Boston Scientific Corporation develops, manufactures, and markets medical devices for use in various interventional medical specialties worldwide. It operates through three segments: MedSurg, Rhythm and Neuro, and Cardiovascular. The company offers devic…
Medical - Devices
US, Marlborough [HQ]
BSX-PA/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,188.00 | 7,806.00 | 7,622.00 | 7,249.00 | 7,143.00 | 7,380.00 | 7,477.00 | 8,386.00 | 9,048.00 | 9,823.00 | 10,735.00 | 9,913.00 | 11,888.00 | 12,682.00 | 14,240.00 | |
|
EPS
|
-0.68 | -0.70 | 0.29 | -2.89 | -0.09 | 0.20 | -0.18 | 0.26 | 0.08 | 1.21 | 3.38 | -0.10 | 0.69 | 0.45 | 1.08 | |
| Diluted in mil. | -0.68 | -0.70 | 0.29 | -2.89 | -0.09 | 0.20 | -0.18 | 0.25 | 0.07 | 1.19 | 3.33 | -0.10 | 0.69 | 0.45 | 1.07 | |
|
Profit
|
5,612.00 | 5,207.00 | 4,963.00 | 4,747.00 | 4,829.00 | 5,059.00 | 5,234.00 | 5,883.00 | 6,387.00 | 6,940.00 | 7,554.00 | 6,403.00 | 8,128.00 | 8,679.00 | 9,895.00 | |
| Gross Margin | 68.54 | 66.71 | 65.11 | 65.48 | 67.60 | 68.55 | 70.00 | 70.15 | 70.59 | 70.65 | 70.37 | 64.59 | 68.37 | 68.44 | 69.49 | |
| Pre Tax | -1,308.00 | -1,063.00 | 642.00 | -4,107.00 | -223.00 | 91.00 | -650.00 | 177.00 | 933.00 | 1,422.00 | 687.00 | -138.00 | 1,076.00 | 1,141.00 | 1,985.00 | |
| Profit Margin | -15.97 | -13.62 | 8.42 | -56.66 | -3.12 | 1.23 | -8.69 | 2.11 | 10.31 | 14.48 | 6.40 | -1.39 | 9.05 | 9.00 | 13.94 | |
| ETR | 21.64 | -0.19 | 31.31 | 0.95 | 45.74 | -193.41 | 63.23 | -96.05 | 88.75 | -17.51 | -584.13 | -1.45 | 3.35 | 38.83 | 19.80 | |
| Net | -1,025.00 | -1,065.00 | 441.00 | -4,068.00 | -121.00 | 267.00 | -239.00 | 347.00 | 104.00 | 1,671.00 | 4,700.00 | -140.00 | 1,041.00 | 698.00 | 1,593.00 | |
| Profit Margin | -12.52 | -13.64 | 5.79 | -56.12 | -1.69 | 3.62 | -3.20 | 4.14 | 1.15 | 17.01 | 43.78 | -1.41 | 8.76 | 5.50 | 11.19 | |
| EBITDA | -287.00 | 1,503.00 | 2,132.00 | 1,348.00 | 1,275.00 | 1,348.00 | 1,446.00 | 1,827.00 | 1,973.00 | 2,415.00 | 2,082.00 | 1,833.00 | 2,784.00 | 2,800.00 | 3,620.00 | |
| EBITDA Margin | -3.51 | 19.25 | 27.97 | 18.60 | 17.85 | 18.27 | 19.34 | 21.79 | 21.81 | 24.59 | 19.39 | 18.49 | 23.42 | 22.08 | 25.42 | |
| Operating Income | -894.00 | -656.00 | 904.00 | -3,868.00 | 120.00 | 299.00 | -327.00 | 447.00 | 1,285.00 | 1,506.00 | 1,518.00 | -138.00 | 1,199.00 | 1,649.00 | 2,343.00 | |
| Operating Margin | -10.92 | -8.40 | 11.86 | -53.36 | 1.68 | 4.05 | -4.37 | 5.33 | 14.20 | 15.33 | 14.14 | -1.39 | 10.09 | 13.00 | 16.45 | |
| Interest Income | - - | - - | - - | 5.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 | 30.00 | 3.00 | 4.00 | 10.00 | 22.00 | |
| Loss | -8,986.00 | -6,816.00 | -5,911.00 | -6,318.00 | -6,259.00 | -6,478.00 | -6,487.00 | -7,067.00 | -7,517.00 | -8,164.00 | -8,995.00 | -9,229.00 | -10,064.00 | -10,649.00 | -11,823.00 | |
| Cost of Revenue | -2,576.00 | -2,599.00 | -2,659.00 | -2,502.00 | -2,314.00 | -2,321.00 | -2,243.00 | -2,503.00 | -2,661.00 | -2,883.00 | -3,181.00 | -3,510.00 | -3,760.00 | -4,003.00 | -4,345.00 | |
|
Operating Expenses
|
-6,410.00 | -4,217.00 | -3,252.00 | -3,816.00 | -3,945.00 | -4,157.00 | -4,244.00 | -4,564.00 | -4,856.00 | -5,281.00 | -5,814.00 | -5,719.00 | -6,304.00 | -6,646.00 | -7,478.00 | |
| R&D | -1,035.00 | -939.00 | -895.00 | -886.00 | -861.00 | -817.00 | -876.00 | -920.00 | -997.00 | -1,113.00 | -1,174.00 | -1,143.00 | -1,204.00 | -1,323.00 | -1,414.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -4,848.00 | -2,765.00 | -2,659.00 | -2,535.00 | -2,674.00 | -2,902.00 | -2,873.00 | -3,099.00 | -3,294.00 | -3,569.00 | -3,941.00 | -3,787.00 | -4,359.00 | -4,520.00 | -5,190.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -834.00 | -816.00 | -717.00 | -683.00 | -689.00 | -725.00 | -769.00 | -815.00 | -844.00 | -894.00 | -1,011.00 | -1,123.00 | -1,093.00 | -1,136.00 | -1,196.00 | |
| Interest Expenses | -407.00 | -393.00 | -281.00 | -261.00 | -324.00 | -216.00 | -284.00 | -233.00 | -229.00 | -241.00 | -473.00 | -361.00 | -341.00 | -470.00 | -265.00 | |
| Other Expenses | -103.00 | -1,660.00 | -788.00 | -4,777.00 | -783.00 | -595.00 | -1,356.00 | -909.00 | -370.00 | -3.00 | -581.00 | -459.00 | -408.00 | -424.00 | -188.00 | |
|
WA Shares Outstanding
|
1,507.00 | 1,517.00 | 1,509.00 | 1,406.00 | 1,341.00 | 1,324.00 | 1,341.00 | 1,357.00 | 1,370.00 | 1,381.00 | 1,391.00 | 1,416.00 | 1,422.00 | 1,430.00 | 1,453.00 | |
| Diluted | 1,507.00 | 1,517.00 | 1,519.00 | 1,406.00 | 1,341.00 | 1,348.00 | 1,341.00 | 1,377.00 | 1,392.00 | 1,401.00 | 1,410.00 | 1,416.00 | 1,433.00 | 1,439.00 | 1,463.00 |