Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
20,374.00 20,980.00 17,770.00 16,620.00 16,864.00 15,430.00 16,787.00 17,790.00 18,322.00 16,821.00 18,305.00 19,277.00 19,521.00 21,258.00 23,078.00
EPS
-0.0759 1.2200 1.4800 1.1700 0.2100 0.9400 1.1600 1.1500 1.0400 1.2500 0.4600 0.4100 0.5500 0.5100 0.6100
Profit
20,374.00 20,980.00 17,770.00 10,423.00 10,384.00 9,308.00 9,730.00 10,633.00 11,252.00 10,961.00 11,877.00 12,500.00 12,560.00 14,164.00 6,332.00
Pre Tax
266.00 1,409.00 1,466.00 1,369.00 422.00 882.00 1,090.00 1,151.00 1,134.00 1,224.00 1,626.00 1,596.00 2,110.00 1,989.00 2,065.00
Tax %
122.93 29.67 14.05 21.55 58.29 14.74 13.49 18.51 22.05 15.60 5.78 14.10 9.38 15.84 16.13
Net
-67.00 1,052.00 1,240.00 1,068.00 168.00 740.00 918.00 913.00 854.00 1,000.00 1,476.00 1,299.00 1,758.00 1,591.00 1,857.00
EBITDA
3,481.00 2,751.00 2,523.00 3,124.00 2,297.00 1,839.00 1,822.00 1,928.00 2,492.00 1,796.00 2,708.00 2,737.00 3,171.00 2,654.00 3,017.00
Operating Income
966.00 1,601.00 1,580.00 1,640.00 806.00 1,300.00 1,502.00 1,742.00 1,480.00 1,605.00 1,899.00 1,930.00 2,389.00 2,384.00 2,235.00
Interest Income
66.00 37.00 54.00 913.00 48.00 28.00 17.00 713.00 24.00 26.00 27.00 17.00 30.00 35.00 131.00
Loss
18,707.00 19,401.00 16,213.00 15,073.00 16,169.00 14,213.00 15,395.00 16,138.00 16,958.00 15,356.00 16,574.00 17,416.00 17,271.00 19,054.00 20,843.00
Cost of Revenue
- - - - - - 6,197.00 6,480.00 6,122.00 7,057.00 7,157.00 7,070.00 5,860.00 6,428.00 6,777.00 6,961.00 7,094.00 16,746.00
Operating Expenses
18,707.00 19,401.00 16,213.00 15,073.00 16,169.00 14,213.00 15,395.00 16,138.00 16,958.00 15,356.00 16,574.00 17,416.00 17,271.00 19,054.00 4,097.00
Depreciation and Amortization
1,600.00 899.00 751.00 669.00 1,397.00 657.00 460.00 345.00 728.00 411.00 660.00 675.00 720.00 767.00 782.00
Interest Expenses
351.00 283.00 217.00 1,116.00 383.00 324.00 367.00 377.00 367.00 307.00 349.00 308.00 314.00 306.00 353.00
Other Expenses
-700.00 -192.00 -114.00 -271.00 -384.00 -418.00 -412.00 -591.00 -346.00 -381.00 -273.00 -334.00 -279.00 -395.00 -170.00
WA Shares Outstanding
883.00 862.00 841.00 811.00 808.00 791.00 790.00 792.00 795.00 798.00 3,183.00 3,191.00 3,187.00 3,112.00 3,031.00