BRX/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - 1,125.00 1,113.00 1,125.00 1,174.00 1,236.00 1,265.00 1,275.00 1,283.00 1,234.00 1,168.00 1,053.00 1,152.00 1,218.00 1,245.00
EPS
- - -1.44 0.30 -0.55 -0.50 0.37 0.65 0.91 0.99 1.21 0.29 -0.25 0.25 0.54 1.01
Profit
- - 833.00 825.00 838.00 878.00 927.00 955.00 967.00 967.00 920.00 872.00 772.00 854.00 906.00 562.00
Pre Tax
- - -293.00 117.00 -152.00 -100.00 112.00 197.00 278.00 300.00 366.00 274.00 121.00 270.00 354.00 305.00
ETR
- - 5.63 418.51 -263.37 -356.31 286.82 150.20 80.79 74.64 31.81 68.14 160.92 72.07 54.33 0.27
Net
- - -321.00 67.00 -122.00 -93.00 89.00 193.00 275.00 300.00 366.00 87.00 -73.00 75.00 161.00 305.00
EBITDA
- - 726.00 694.00 737.00 715.00 828.00 847.00 861.00 867.00 814.00 767.00 669.00 748.00 785.00 807.00
Operating Income
- - 331.00 230.00 232.00 298.00 131.00 184.00 252.00 268.00 464.00 435.00 333.00 421.00 440.00 445.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Loss
- - -793.00 -882.00 -892.00 -876.00 -841.00 -836.00 -796.00 -787.00 -769.00 -730.00 -714.00 -730.00 -773.00 -799.00
Cost of Revenue
- - -291.00 -288.00 -287.00 -295.00 -308.00 -310.00 -307.00 -315.00 -313.00 -295.00 -280.00 -297.00 -311.00 -682.00
Operating Expenses
- - -501.00 -594.00 -605.00 -580.00 -533.00 -525.00 -488.00 -472.00 -455.00 -434.00 -433.00 -432.00 -461.00 -117.00
Depreciation and Amortization
- - -332.00 -416.00 -459.00 -398.00 -396.00 -370.00 -349.00 -345.00 -325.00 -313.00 -335.00 -314.00 -332.00 -362.00
Interest Expenses
- - -374.00 -394.00 -386.00 -347.00 -262.00 -245.00 -226.00 -226.00 -215.00 -189.00 -199.00 -194.00 -192.00 -200.00
Other Expenses
- - -250.00 -281.00 - - -50.00 -19.00 -12.00 -25.00 -31.00 -116.00 -160.00 -212.00 -151.00 -86.00 -140.00
WA Shares Outstanding
180.00 223.00 223.00 223.00 186.00 243.00 298.00 301.00 304.00 302.00 298.00 296.00 297.00 299.00 300.00