Balance Sheet

14 Sheets · From 2022 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
23.00 37.00 40.00 85.00 101.00 112.00 116.00 123.00 125.00 117.00 172.00 185.00 189.00 195.00
Current
18.00 26.00 26.00 36.00 39.00 40.00 44.00 56.00 58.00 61.00 76.00 84.00 92.00 87.00
Non Current
5.00 10.00 14.00 49.00 61.00 71.00 71.00 67.00 67.00 55.00 96.00 101.00 96.00 107.00
Liabilities
11.00 18.00 17.00 28.00 33.00 38.00 33.00 38.00 37.00 29.00 49.00 51.00 40.00 37.00
Current
8.00 17.00 15.00 17.00 25.00 23.00 23.00 32.00 33.00 25.00 28.00 36.00 27.00 27.00
Non Current
2.00 - - 1.00 10.00 8.00 14.00 9.00 5.00 4.00 3.00 20.00 15.00 12.00 10.00
Equity
12.00 19.00 23.00 57.00 67.00 74.00 83.00 85.00 87.00 87.00 123.00 134.00 148.00 157.00
Stockholders' Equity
12.00 19.00 23.00 57.00 67.00 74.00 83.00 85.00 87.00 87.00 123.00 134.00 148.00 157.00
Retained Earnings
8.00 12.00 16.00 21.00 27.00 33.00 41.00 41.00 46.00 43.00 39.00 46.00 59.00 66.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
3.00 5.00 6.00 8.00 9.00 9.00 12.00 5.00 5.00 5.00 6.00 19.00 23.00 18.00
Dividends
- - -1.00 -1.00 -2.00 -3.00 -3.00 -4.00 -5.00 - - -6.00 -7.00 -8.00 -10.00 -11.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
5.00 9.00 10.00 39.00 44.00 46.00 48.00 51.00 51.00 39.00 78.00 78.00 79.00 82.00
Loss Other Compr. Income
-1.00 -2.00 -3.00 -3.00 -4.00 -5.00 -6.00 -7.00 -9.00 4.00 6.00 8.00 9.00 8.00