Berkshire Hathaway Inc.
Berkshire Hathaway Inc., through its subsidiaries, engages in the insurance, freight rail transportation, and utility businesses worldwide. The company provides property, casualty, life, accident, and health insurance and reinsurance; and operates railro…
Insurance - Diversified
US, Omaha [HQ]
BRK-B/Financial Reporting
Income Statements
15 Sheets · Starting from NoneIn Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | None | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112,493.00 | 136,185.00 | 143,688.00 | 162,463.00 | 182,150.00 | 194,673.00 | 210,821.00 | 223,604.00 | 242,137.00 | 247,837.00 | 327,223.00 | 286,256.00 | 354,636.00 | 302,089.00 | - - | |
|
EPS
|
3.46 | 5.29 | 4.14 | 5.98 | 7.90 | 8.06 | 9.77 | 9.76 | 18.22 | 1.63 | 33.22 | 17.78 | 39.64 | -10.36 | - - | |
| Diluted in mil. | 3.46 | 5.29 | 4.14 | 5.98 | 7.90 | 8.06 | 9.77 | 9.76 | 18.22 | 1.63 | 33.22 | 17.78 | 39.64 | -10.36 | - - | |
|
Profit
|
112,493.00 | 136,185.00 | 143,688.00 | 162,463.00 | 182,150.00 | 194,673.00 | 210,821.00 | 223,604.00 | 242,137.00 | 247,837.00 | 178,184.00 | 110,467.00 | 193,405.00 | 177,770.00 | - - | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 54.45 | 38.59 | 54.54 | 58.85 | - - | |
| Pre Tax | 11,552.00 | 19,051.00 | 15,314.00 | 22,236.00 | 28,796.00 | 28,105.00 | 34,946.00 | 33,667.00 | 23,838.00 | 4,001.00 | 102,696.00 | 55,693.00 | 111,686.00 | -30,576.00 | - - | |
| Profit Margin | 10.27 | 13.99 | 10.66 | 13.69 | 15.81 | 14.44 | 16.58 | 15.06 | 9.84 | 1.61 | 31.38 | 19.46 | 31.49 | -10.12 | - - | |
| ETR | 30.63 | 29.43 | 29.83 | 31.14 | 31.08 | 28.23 | 30.14 | 27.45 | -90.26 | -8.02 | 20.36 | 22.34 | 18.69 | 27.86 | - - | |
| Net | 8,055.00 | 12,967.00 | 10,254.00 | 14,824.00 | 19,476.00 | 19,872.00 | 24,083.00 | 24,074.00 | 44,940.00 | 4,021.00 | 81,417.00 | 42,521.00 | 89,937.00 | -22,819.00 | - - | |
| Profit Margin | 7.16 | 9.52 | 7.14 | 9.12 | 10.69 | 10.21 | 11.42 | 10.77 | 18.56 | 1.62 | 24.88 | 14.85 | 25.36 | -7.55 | - - | |
| EBITDA | 16,712.00 | 25,411.00 | 22,169.00 | 29,638.00 | 37,736.00 | 38,430.00 | 45,909.00 | 45,712.00 | 38,007.00 | 17,332.00 | -67,170.00 | -102,986.00 | -71,707.00 | -16,086.00 | - - | |
| EBITDA Margin | 14.86 | 18.66 | 15.43 | 18.24 | 20.72 | 19.74 | 21.78 | 20.44 | 15.70 | 6.99 | -20.53 | -35.98 | -20.22 | -5.32 | - - | |
| Operating Income | 11,552.00 | 19,051.00 | 15,314.00 | 22,236.00 | 28,796.00 | 28,105.00 | 34,946.00 | 33,667.00 | 23,838.00 | 26,456.00 | 102,696.00 | 55,693.00 | 111,686.00 | 37,323.00 | - - | |
| Operating Margin | -6.18 | -11.53 | -10.93 | -9.66 | -10.61 | -13.41 | -11.53 | 14.64 | 8.63 | 10.67 | 31.38 | 19.46 | 31.49 | 12.35 | - - | |
| Interest Income | 7,131.00 | 6,898.00 | 6,410.00 | 6,106.00 | 6,408.00 | 6,458.00 | 6,745.00 | 6,180.00 | 6,582.00 | 7,678.00 | 9,240.00 | 8,092.00 | 7,465.00 | 10,263.00 | - - | |
| Loss | -100,941.00 | -117,134.00 | -128,374.00 | -140,227.00 | -153,354.00 | -166,568.00 | -175,875.00 | -189,937.00 | -218,299.00 | -221,381.00 | -224,527.00 | -230,563.00 | -242,950.00 | -264,766.00 | - - | |
| Cost of Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -149,039.00 | -175,789.00 | -161,231.00 | -124,319.00 | - - | |
|
Operating Expenses
|
-100,941.00 | -117,134.00 | -128,374.00 | -140,227.00 | -153,354.00 | -166,568.00 | -175,875.00 | -189,937.00 | -218,299.00 | -221,381.00 | -224,527.00 | -230,563.00 | -242,950.00 | -264,766.00 | - - | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | -4,061.00 | -4,003.00 | -3,520.00 | -4,201.00 | -5,550.00 | - - | |
| SG&A | -8,117.00 | -7,704.00 | -8,670.00 | -10,503.00 | -11,917.00 | -13,721.00 | -15,309.00 | -18,217.00 | -18,181.00 | -22,299.00 | -23,325.00 | -23,329.00 | -23,044.00 | -25,056.00 | - - | |
| S&M | -8,117.00 | -7,704.00 | -8,670.00 | -10,503.00 | -11,917.00 | -13,721.00 | -15,309.00 | -18,217.00 | -18,181.00 | -18,238.00 | -19,322.00 | -19,809.00 | -18,843.00 | -19,506.00 | - - | |
| Depreciation and Amortization | -3,127.00 | -4,279.00 | -4,683.00 | -5,146.00 | -6,508.00 | -7,370.00 | -7,779.00 | -8,901.00 | -9,188.00 | -9,779.00 | -10,064.00 | -10,596.00 | -10,718.00 | -10,899.00 | - - | |
| Interest Expenses | -1,992.00 | -2,558.00 | -2,664.00 | -2,744.00 | -2,801.00 | -3,253.00 | -3,515.00 | -3,497.00 | -5,394.00 | -3,853.00 | -3,961.00 | -4,083.00 | -4,172.00 | -4,352.00 | - - | |
| Other Expenses | - - | - - | - - | - - | - - | - - | - - | - - | - - | -22,455.00 | -179,555.00 | -168,543.00 | -193,099.00 | -67,899.00 | - - | |
|
WA Shares Outstanding
|
2,326.00 | 2,453.00 | 2,474.00 | 2,476.00 | 2,465.00 | 2,465.00 | 2,464.00 | 2,465.00 | 2,466.00 | 2,465.00 | 2,450.00 | 2,391.00 | 2,265.00 | 2,203.00 | - - | |
| Diluted | 2,326.00 | 2,453.00 | 2,474.00 | 2,476.00 | 2,465.00 | 2,465.00 | 2,464.00 | 2,465.00 | 2,466.00 | 2,465.00 | 2,450.00 | 2,391.00 | 2,265.00 | 2,203.00 | - - |