Income Statement

Profit & Loss · 15 Statements · From None to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 None
Revenue
112,493.00 136,185.00 143,688.00 162,463.00 182,150.00 194,673.00 210,821.00 223,604.00 242,137.00 247,837.00 327,223.00 286,256.00 354,636.00 302,089.00 - -
EPS
3.4600 5.2900 4.1400 5.9800 7.9000 8.0600 9.7700 9.7600 18.2200 1.6300 33.2200 17.7800 39.6400 -10.3600 - -
Profit
112,493.00 136,185.00 143,688.00 162,463.00 182,150.00 194,673.00 210,821.00 223,604.00 242,137.00 247,837.00 178,184.00 110,467.00 193,405.00 177,770.00 - -
Pre Tax
11,552.00 19,051.00 15,314.00 22,236.00 28,796.00 28,105.00 34,946.00 33,667.00 23,838.00 4,001.00 102,696.00 55,693.00 111,686.00 -30,576.00 - -
Tax %
30.63 29.43 29.83 31.14 31.08 28.23 30.14 27.45 -90.26 -8.02 20.36 22.34 18.69 27.86 - -
Net
8,055.00 12,967.00 10,254.00 14,824.00 19,476.00 19,872.00 24,083.00 24,074.00 44,940.00 4,021.00 81,417.00 42,521.00 89,937.00 -22,819.00 - -
EBITDA
16,712.00 25,411.00 22,169.00 29,638.00 37,736.00 38,430.00 45,909.00 45,712.00 38,007.00 17,332.00 -67,170.00 -102,986.00 -71,707.00 -16,086.00 - -
Operating Income
11,552.00 19,051.00 15,314.00 22,236.00 28,796.00 28,105.00 34,946.00 33,667.00 23,838.00 26,456.00 102,696.00 55,693.00 111,686.00 37,323.00 - -
Interest Income
7,131.00 6,898.00 6,410.00 6,106.00 6,408.00 6,458.00 6,745.00 6,180.00 6,582.00 7,678.00 9,240.00 8,092.00 7,465.00 10,263.00 - -
Loss
100,941.00 117,134.00 128,374.00 140,227.00 153,354.00 166,568.00 175,875.00 189,937.00 218,299.00 221,381.00 224,527.00 230,563.00 242,950.00 264,766.00 - -
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - 149,039.00 175,789.00 161,231.00 124,319.00 - -
Operating Expenses
100,941.00 117,134.00 128,374.00 140,227.00 153,354.00 166,568.00 175,875.00 189,937.00 218,299.00 221,381.00 224,527.00 230,563.00 242,950.00 264,766.00 - -
Depreciation and Amortization
3,127.00 4,279.00 4,683.00 5,146.00 6,508.00 7,370.00 7,779.00 8,901.00 9,188.00 9,779.00 10,064.00 10,596.00 10,718.00 10,899.00 - -
Interest Expenses
1,992.00 2,558.00 2,664.00 2,744.00 2,801.00 3,253.00 3,515.00 3,497.00 5,394.00 3,853.00 3,961.00 4,083.00 4,172.00 4,352.00 - -
Other Expenses
- - - - - - - - - - - - - - - - - - 22,455.00 179,555.00 168,543.00 193,099.00 67,899.00 - -
WA Shares Outstanding
2,326.00 2,453.00 2,474.00 2,476.00 2,465.00 2,465.00 2,464.00 2,465.00 2,466.00 2,465.00 2,450.00 2,391.00 2,265.00 2,203.00 - -