BREB.BR/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009

Configuration

In Million EUR. Margins, Growth Rates In %

Metric	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	153.00	104.00	70.00	125.00	120.00	238.00	245.00	171.00	169.00	182.00	457.00	262.00	1,035.00	-73.00	28.00
EPS	4.52	3.12	2.32	3.95	3.54	7.83	8.16	5.86	5.79	6.22	15.62	8.94	35.34	-2.50	7.97
Diluted in mil.	4.52	3.12	2.32	3.95	3.54	7.83	8.16	5.86	5.79	6.22	15.62	8.94	35.34	-2.50	7.97
Profit	153.00	104.00	70.00	125.00	120.00	238.00	245.00	171.00	169.00	182.00	457.00	262.00	1,035.00	-73.00	28.00
Gross Margin	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Pre Tax	144.00	95.00	71.00	119.00	116.00	233.00	230.00	171.00	169.00	182.00	457.00	262.00	1,035.00	-73.00	233.00
Profit Margin	93.65	91.19	101.44	95.50	96.21	97.79	93.96	99.89	100.00	99.99	100.00	100.00	100.00	100.00	818.14
ETR	2.28	0.41	3.60	2.38	10.76	2.87	2.75	- -	- -	-0.09	100.00	100.00	100.00	99.97	- -
Net	140.00	95.00	69.00	116.00	103.00	226.00	224.00	171.00	169.00	182.00	457.00	262.00	1,035.00	-73.00	233.00
Profit Margin	91.51	90.81	97.79	93.24	85.86	94.99	91.37	99.89	100.00	99.99	100.00	100.00	100.00	100.00	818.10
EBITDA	144.00	95.00	72.00	119.00	116.00	232.00	230.00	171.00	169.00	182.00	457.00	262.00	1,035.00	-73.00	233.00
EBITDA Margin	93.71	91.25	102.50	95.71	96.30	97.68	93.95	99.89	100.00	99.99	100.00	100.00	100.00	99.97	818.28
Operating Income	144.00	95.00	72.00	119.00	116.00	233.00	230.00	171.00	169.00	182.00	457.00	262.00	1,035.00	-73.00	233.00
Operating Margin	93.65	91.19	102.41	95.65	96.24	97.82	93.95	99.89	100.00	99.99	100.00	100.00	100.00	99.97	818.28
Interest Income	- -	- -	- -	3.00	5.00	5.00	4.00	- -	- -	- -	- -	- -	- -	- -	- -
Loss	-4.00	-8.00	- -	-5.00	-4.00	-5.00	-14.00	- -	- -	- -	-429.00	-232.00	-1,003.00	- -	-205.00
Cost of Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Expenses	-4.00	-8.00	- -	-5.00	-4.00	-5.00	-14.00	- -	- -	- -	-429.00	-232.00	-1,003.00	- -	-205.00
R&D	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
G&A	- -	- -	- -	-4.00	-4.00	-4.00	-14.00	- -	- -	- -	- -	- -	- -	- -	- -
SG&A	- -	- -	- -	-4.00	-4.00	-4.00	-14.00	- -	- -	- -	- -	- -	- -	- -	- -
S&M	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation and Amortization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
WA Shares Outstanding	31.00	30.00	29.00	29.00	29.00	28.00	28.00	29.00	29.00	29.00	29.00	29.00	29.00	29.00	29.00
Diluted	31.00	30.00	29.00	29.00	29.00	28.00	29.00	29.00	29.00	29.00	29.00	29.00	29.00	29.00	29.00

BREB.BR/Financial Reporting

Income Statements

Configuration

Popular:

In Million EUR. Margins, Growth Rates In %