Income Statement

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - - - 11.00 27.00 21.00 44.00 66.00 793.00 180.00 204.00 249.00
EPS
-1.6000 -3.0800 -2.8900 -2.6400 -3.9200 -5.3900 -6.8700 5.7600 -11.0100 -9.3500 -8.3700
Profit
- - - - 11.00 27.00 21.00 44.00 66.00 793.00 162.00 186.00 224.00
Pre Tax
-20.00 -40.00 -52.00 -72.00 -148.00 -236.00 -347.00 314.00 -641.00 -552.00 -506.00
Tax %
-1.74 -0.88 1.29 0.78 -1.34 -4.42 5.46 0.34 -0.47 -0.95 -0.19
Net
-20.00 -40.00 -52.00 -72.00 -148.00 -236.00 -328.00 313.00 -644.00 -557.00 -506.00
EBITDA
-20.00 -39.00 -52.00 -72.00 -147.00 -236.00 -361.00 308.00 -641.00 -537.00 -474.00
Operating Income
-20.00 -39.00 -53.00 -73.00 -149.00 -247.00 -366.00 302.00 -648.00 -549.00 -486.00
Interest Income
- - - - - - - - - - - - 13.00 6.00 2.00 17.00 32.00
Loss
21.00 39.00 63.00 100.00 172.00 291.00 427.00 485.00 822.00 741.00 735.00
Cost of Revenue
- - - - - - - - - - - - - - - - 17.00 17.00 24.00
Operating Expenses
21.00 39.00 63.00 100.00 172.00 291.00 427.00 484.00 804.00 723.00 711.00
Depreciation and Amortization
- - - - - - 1.00 1.00 4.00 5.00 6.00 6.00 11.00 11.00
Interest Expenses
- - - - - - - - - - - - 13.00 - - - - 16.00 51.00
Other Expenses
- - - - - - - - 3.00 10.00 18.00 12.00 7.00 -3.00 -19.00
WA Shares Outstanding
13.00 13.00 18.00 27.00 37.00 43.00 47.00 54.00 58.00 59.00 60.00