BMED.MI/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009

Configuration

In Million EUR. Margins, Growth Rates In %

Metric	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	12,991.00	11,224.00	10,208.00	10,472.00	7,141.00	5,925.00	4,562.00	3,636.00	3,382.00	2,090.00	5,761.00	3,108.00	5,728.00	1,459.00	2,790.00
EPS	0.30	0.33	0.09	0.47	0.46	0.44	0.59	0.53	0.52	0.35	0.77	0.59	0.97	0.71	1.11
Diluted in mil.	0.29	0.33	0.09	0.47	0.45	0.43	0.59	0.53	0.51	0.35	0.77	0.59	0.97	0.70	1.11
Profit	12,991.00	11,224.00	10,208.00	10,472.00	7,141.00	5,925.00	4,562.00	3,636.00	3,382.00	2,090.00	5,000.00	2,330.00	4,806.00	545.00	2,541.00
Gross Margin	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	86.79	74.97	83.89	37.35	91.09
Pre Tax	257.00	305.00	84.00	500.00	544.00	452.00	561.00	448.00	447.00	421.00	738.00	531.00	890.00	661.00	1,067.00
Profit Margin	1.99	2.72	0.83	4.78	7.62	7.64	12.30	12.34	13.22	20.16	12.83	17.09	15.54	45.31	38.24
ETR	15.63	19.24	20.05	29.88	38.13	29.22	21.85	12.33	15.01	39.33	23.49	18.25	19.92	21.13	22.99
Net	217.00	246.00	67.00	351.00	336.00	320.00	438.00	393.00	379.00	255.00	565.00	434.00	713.00	506.00	821.00
Profit Margin	1.67	2.20	0.66	3.35	4.71	5.41	9.61	10.82	11.23	12.23	9.81	13.98	12.45	34.71	29.45
EBITDA	345.00	305.00	84.00	748.00	815.00	715.00	765.00	609.00	569.00	539.00	738.00	531.00	890.00	741.00	-10.00
EBITDA Margin	2.66	2.72	0.82	7.15	11.42	12.07	16.78	16.77	16.82	25.81	12.83	17.09	15.54	50.78	-0.37
Operating Income	257.00	305.00	84.00	500.00	544.00	452.00	561.00	448.00	532.00	502.00	738.00	531.00	890.00	741.00	1,077.00
Operating Margin	1.99	2.72	0.82	4.78	7.62	7.64	12.30	12.34	15.75	24.03	12.83	17.09	15.54	50.78	38.61
Interest Income	285.00	289.00	445.00	786.00	670.00	570.00	496.00	405.00	312.00	311.00	368.00	392.00	406.00	552.00	1,329.00
Loss	-12,733.00	-11,037.00	-10,058.00	-9,794.00	-6,575.00	-5,473.00	-4,010.00	-3,204.00	-2,987.00	-1,680.00	-4,814.00	-2,450.00	-4,716.00	-700.00	-1,219.00
Cost of Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-761.00	-778.00	-922.00	-914.00	-248.00
Operating Expenses	-12,733.00	-11,037.00	-10,058.00	-9,794.00	-6,575.00	-5,473.00	-4,010.00	-3,204.00	-2,987.00	-1,680.00	-4,814.00	-2,450.00	-4,716.00	-700.00	-983.00
R&D	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
G&A	-314.00	-321.00	-330.00	-178.00	-173.00	-216.00	-243.00	-261.00	-258.00	-261.00	-262.00	-269.00	-294.00	-332.00	-354.00
SG&A	-314.00	-321.00	-330.00	-207.00	-200.00	-245.00	-272.00	-293.00	-287.00	-293.00	-294.00	-299.00	-329.00	-365.00	-391.00
S&M	- -	- -	- -	-28.00	-27.00	-29.00	-28.00	-32.00	-28.00	-31.00	-32.00	-29.00	-34.00	-33.00	-37.00
Depreciation and Amortization	- -	- -	- -	-12.00	-14.00	- -	-27.00	-34.00	-41.00	-37.00	-45.00	-46.00	-48.00	-67.00	-66.00
Interest Expenses	-88.00	- -	- -	-235.00	-249.00	-239.00	-178.00	-128.00	-85.00	-80.00	-63.00	-73.00	-53.00	-79.00	-503.00
Other Expenses	-38.00	-1,038.00	- -	- -	- -	- -	- -	- -	-85.00	-80.00	-814.00	-531.00	-890.00	-79.00	-1,067.00
WA Shares Outstanding	736.00	736.00	738.00	738.00	739.00	736.00	737.00	737.00	734.00	733.00	733.00	734.00	735.00	737.00	739.00
Diluted	739.00	736.00	742.00	744.00	746.00	741.00	742.00	742.00	739.00	737.00	737.00	737.00	738.00	744.00	743.00

BMED.MI/Financial Reporting

Income Statements

Configuration

Popular:

In Million EUR. Margins, Growth Rates In %