BlackRock, Inc.
BlackRock, Inc. is a publicly owned investment manager. The firm primarily provides its services to institutional, intermediary, and individual investors including corporate, public, union, and industry pension plans, insurance companies, third-party mut…
Asset Management
US, New York [HQ]
BLK/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,700.00 | 8,612.00 | 9,081.00 | 9,337.00 | 10,180.00 | 11,081.00 | 11,401.00 | 11,155.00 | 13,600.00 | 14,198.00 | 14,539.00 | 16,205.00 | 19,374.00 | 17,873.00 | 17,859.00 | |
|
EPS
|
6.22 | 10.63 | 12.51 | 13.97 | 17.16 | 19.50 | 20.02 | 19.19 | 30.42 | 26.75 | 28.57 | 32.13 | 38.76 | 33.19 | 36.85 | |
| Diluted in mil. | 6.09 | 10.51 | 12.32 | 13.73 | 16.80 | 19.17 | 19.71 | 18.94 | 30.00 | 26.48 | 28.31 | 31.85 | 38.22 | 33.19 | 36.51 | |
|
Profit
|
2,421.00 | 5,107.00 | 5,496.00 | 5,040.00 | 5,558.00 | 6,084.00 | 6,172.00 | 6,046.00 | 6,789.00 | 7,205.00 | 7,406.00 | 8,266.00 | 9,818.00 | 8,787.00 | 8,698.00 | |
| Gross Margin | 51.51 | 59.30 | 60.52 | 53.98 | 54.60 | 54.90 | 54.14 | 54.20 | 49.92 | 50.75 | 50.94 | 51.01 | 50.68 | 49.16 | 48.70 | |
| Pre Tax | 1,272.00 | 3,021.00 | 3,135.00 | 3,470.00 | 3,973.00 | 4,395.00 | 4,602.00 | 4,460.00 | 5,259.00 | 5,378.00 | 5,787.00 | 6,524.00 | 8,173.00 | 6,290.00 | 7,155.00 | |
| Profit Margin | 27.06 | 35.08 | 34.52 | 37.16 | 39.03 | 39.66 | 40.36 | 39.98 | 38.67 | 37.88 | 39.80 | 40.26 | 42.19 | 35.19 | 40.06 | |
| ETR | 29.48 | 32.14 | 25.39 | 29.68 | 25.72 | 25.73 | 27.16 | 28.92 | 5.13 | 20.01 | 21.79 | 18.98 | 24.08 | 20.60 | 20.67 | |
| Net | 875.00 | 2,063.00 | 2,337.00 | 2,458.00 | 2,932.00 | 3,294.00 | 3,345.00 | 3,172.00 | 4,952.00 | 4,305.00 | 4,476.00 | 4,932.00 | 5,901.00 | 5,178.00 | 5,502.00 | |
| Profit Margin | 18.62 | 23.95 | 25.74 | 26.33 | 28.80 | 29.73 | 29.34 | 28.44 | 36.41 | 30.32 | 30.79 | 30.44 | 30.46 | 28.97 | 30.81 | |
| EBITDA | 1,467.00 | 3,187.00 | 3,471.00 | 3,679.00 | 4,040.00 | 4,619.00 | 4,876.00 | 4,785.00 | 5,343.00 | 5,752.00 | 5,829.00 | 6,481.00 | 7,722.00 | 6,792.00 | 7,233.00 | |
| EBITDA Margin | 31.21 | 37.01 | 38.22 | 39.40 | 39.69 | 41.68 | 42.77 | 42.90 | 39.29 | 40.51 | 40.09 | 39.99 | 39.86 | 38.00 | 40.50 | |
| Operating Income | 1,278.00 | 2,998.00 | 3,249.00 | 3,524.00 | 3,857.00 | 4,474.00 | 4,664.00 | 4,570.00 | 5,254.00 | 5,457.00 | 5,551.00 | 5,695.00 | 7,450.00 | 6,385.00 | 6,275.00 | |
| Operating Margin | 27.19 | 34.81 | 35.78 | 37.74 | 37.89 | 40.38 | 40.91 | 40.97 | 38.63 | 38.43 | 38.18 | 35.14 | 38.45 | 35.72 | 35.14 | |
| Interest Income | 20.00 | 29.00 | 34.00 | 36.00 | 22.00 | 29.00 | 26.00 | 40.00 | 49.00 | 104.00 | 97.00 | 62.00 | 87.00 | 152.00 | 473.00 | |
| Loss | -3,400.00 | -5,614.00 | -5,800.00 | -5,813.00 | -6,323.00 | -6,607.00 | -6,737.00 | -6,509.00 | -8,346.00 | -8,600.00 | -8,904.00 | -9,892.00 | -11,886.00 | -11,384.00 | -11,526.00 | |
| Cost of Revenue | -2,279.00 | -3,505.00 | -3,585.00 | -4,297.00 | -4,622.00 | -4,997.00 | -5,229.00 | -5,109.00 | -6,811.00 | -6,993.00 | -7,133.00 | -7,939.00 | -9,556.00 | -9,086.00 | -9,161.00 | |
|
Operating Expenses
|
-1,121.00 | -2,109.00 | -2,215.00 | -1,516.00 | -1,701.00 | -1,610.00 | -1,508.00 | -1,400.00 | -1,535.00 | -1,607.00 | -1,771.00 | -1,953.00 | -2,330.00 | -2,298.00 | -2,365.00 | |
| R&D | - - | - - | - - | -150.00 | -160.00 | -164.00 | -170.00 | -175.00 | - - | - - | - - | - - | -508.00 | -600.00 | -607.00 | |
| G&A | -2,676.00 | -4,944.00 | -5,177.00 | -1,359.00 | -1,540.00 | -1,453.00 | -1,380.00 | -1,301.00 | -1,446.00 | -1,196.00 | -1,324.00 | -1,618.00 | -1,945.00 | -1,816.00 | -1,870.00 | |
| SG&A | -779.00 | -1,847.00 | -1,978.00 | -1,359.00 | -1,540.00 | -1,453.00 | -1,380.00 | -1,301.00 | -1,446.00 | -1,557.00 | -1,674.00 | -1,847.00 | -2,183.00 | -2,147.00 | -2,214.00 | |
| S&M | -1,897.00 | -3,097.00 | -3,199.00 | -384.00 | -409.00 | -413.00 | -365.00 | -325.00 | -333.00 | -361.00 | -350.00 | -229.00 | -238.00 | -331.00 | -344.00 | |
| Depreciation and Amortization | -239.00 | -310.00 | -299.00 | -295.00 | -291.00 | -278.00 | -247.00 | -229.00 | -240.00 | -220.00 | -405.00 | -358.00 | -415.00 | -418.00 | -427.00 | |
| Interest Expenses | -68.00 | -150.00 | -176.00 | -215.00 | -211.00 | -232.00 | -204.00 | -205.00 | -205.00 | -184.00 | -203.00 | -205.00 | -205.00 | -212.00 | -292.00 | |
| Other Expenses | -20.00 | -144.00 | -4.00 | -125.00 | -305.00 | -124.00 | -116.00 | -21.00 | -5.00 | -140.00 | -236.00 | -829.00 | -723.00 | -95.00 | -641.00 | |
|
WA Shares Outstanding
|
137.00 | 191.00 | 185.00 | 175.00 | 170.00 | 168.00 | 167.00 | 165.00 | 162.00 | 160.00 | 156.00 | 153.00 | 152.00 | 150.00 | 149.00 | |
| Diluted | 140.00 | 193.00 | 187.00 | 178.00 | 174.00 | 171.00 | 169.00 | 167.00 | 165.00 | 162.00 | 158.00 | 154.00 | 154.00 | 156.00 | 150.00 |