BL/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
51.00 83.00 123.00 177.00 227.00 288.00 351.00 425.00 522.00 589.00
EPS
-0.34 -0.50 -0.92 -0.73 -0.52 -0.58 -0.69 -1.73 -0.57 0.87
Profit
35.00 60.00 92.00 135.00 176.00 230.00 282.00 327.00 393.00 442.00
Pre Tax
-24.00 -38.00 -45.00 -37.00 -27.00 -30.00 -38.00 -100.00 -47.00 60.00
ETR
32.79 35.67 14.40 -1.51 -0.58 -5.67 -1.81 -0.13 28.52 2.40
Net
-16.00 -24.00 -39.00 -38.00 -27.00 -32.00 -39.00 -100.00 -33.00 52.00
EBITDA
-1.00 -19.00 -10.00 -14.00 -5.00 - - 5.00 -10.00 5.00 46.00
Operating Income
-18.00 -34.00 -33.00 -35.00 -29.00 -27.00 -15.00 -38.00 -37.00 -3.00
Interest Income
- - - - - - 1.00 2.00 6.00 4.00 - - 14.00 52.00
Loss
-69.00 -118.00 -157.00 -212.00 -257.00 -316.00 -371.00 -464.00 -575.00 -593.00
Cost of Revenue
-16.00 -22.00 -30.00 -41.00 -50.00 -58.00 -68.00 -97.00 -129.00 -147.00
Operating Expenses
-53.00 -95.00 -126.00 -170.00 -206.00 -257.00 -302.00 -366.00 -445.00 -445.00
Depreciation and Amortization
-13.00 -14.00 -17.00 -19.00 -22.00 -21.00 -20.00 -27.00 -42.00 -50.00
Interest Expenses
- - - - -5.00 - - - - -8.00 -23.00 -62.00 -5.00 -5.00
Other Expenses
-3.00 - - -5.00 -3.00 -2.00 -2.00 -23.00 -62.00 -9.00 -63.00
WA Shares Outstanding
49.00 49.00 42.00 52.00 53.00 55.00 56.00 58.00 59.00 60.00