Brookfield Infrastructure Partners L.P.
Brookfield Infrastructure Partners L.P. owns and operates utilities, transport, midstream, and data businesses in North and South America, Europe, and the Asia Pacific. The company's Utilities segment operates approximately 61,000 kilometers (km) of oper…
Diversified Utilities
BM, Hamilton [HQ]
Balance Sheet
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 1,962.00 | 13,109.00 | 13,269.00 | 19,718.00 | 15,682.00 | 16,495.00 | 17,735.00 | 21,275.00 | 29,477.00 | 36,580.00 | 56,308.00 | 61,331.00 | 73,961.00 | 72,969.00 | 100,784.00 | |
|
Current
|
76.00 | 2,244.00 | 478.00 | 757.00 | 1,268.00 | 1,560.00 | 779.00 | 805.00 | 374.00 | 764.00 | 827.00 | 867.00 | 1,406.00 | 1,279.00 | 7,979.00 | |
| Cash And Equivalents | 58.00 | 154.00 | 153.00 | 263.00 | 538.00 | 189.00 | 199.00 | 786.00 | 374.00 | 540.00 | 827.00 | 867.00 | 1,406.00 | 1,279.00 | 1,857.00 | |
| Assets | 1,962.00 | 13,109.00 | 13,269.00 | 19,718.00 | 15,682.00 | 16,495.00 | 17,735.00 | 21,275.00 | 29,477.00 | 36,580.00 | 56,308.00 | 61,331.00 | 73,961.00 | 72,969.00 | 100,784.00 | |
| Accounts Receivables (AR) | - - | -14.00 | -11.00 | -61.00 | 30.00 | 34.00 | 27.00 | 31.00 | -31.00 | 176.00 | 42.00 | 284.00 | -190.00 | -445.00 | -124.00 | |
| Inventory | - - | 38.00 | 87.00 | 108.00 | 22.00 | 21.00 | 13.00 | 101.00 | 108.00 | 141.00 | 242.00 | 221.00 | 400.00 | 531.00 | 512.00 | |
| Short Term Investments | - - | 175.00 | 23.00 | 3.00 | 259.00 | 305.00 | 279.00 | 92.00 | 196.00 | 224.00 | 167.00 | 574.00 | 556.00 | 1,128.00 | 866.00 | |
| Other Current Assets | - - | 1,859.00 | 23.00 | 29.00 | 90.00 | 771.00 | 684.00 | 325.00 | 143.00 | 400.00 | -2,044.00 | -1,752.00 | -2,323.00 | 315.00 | 1,010.00 | |
|
Non Current
|
1,886.00 | 10,865.00 | 12,791.00 | 18,961.00 | 14,414.00 | 14,935.00 | 16,956.00 | 20,470.00 | 29,103.00 | 35,816.00 | 55,481.00 | 60,464.00 | 72,555.00 | 71,690.00 | 92,805.00 | |
| Property, Plant, Equipment (Net) | 204.00 | 5,748.00 | 4,073.00 | 7,970.00 | 7,763.00 | 8,084.00 | 7,632.00 | 8,656.00 | 9,937.00 | 12,814.00 | 23,013.00 | 32,102.00 | 39,310.00 | 37,991.00 | 48,546.00 | |
|
Intangible Assets
|
- - | 2,903.00 | 2,924.00 | 4,497.00 | 4,006.00 | 3,575.00 | 3,296.00 | 4,465.00 | 9,894.00 | 11,635.00 | 14,386.00 | 11,767.00 | 14,214.00 | 11,822.00 | 15,845.00 | |
| Goodwill | - - | 591.00 | 591.00 | 636.00 | 48.00 | 84.00 | 79.00 | 502.00 | 1,301.00 | 3,859.00 | 6,553.00 | 6,634.00 | 8,979.00 | 8,789.00 | 14,488.00 | |
| Long Term Investments | 1,664.00 | 1,069.00 | 1,594.00 | 2,168.00 | 2,039.00 | 2,412.00 | 3,252.00 | 4,819.00 | 5,768.00 | 4,591.00 | 5,116.00 | 5,953.00 | 5,202.00 | 6,110.00 | 10,342.00 | |
| Other Non Current Assets | 3.00 | - - | 2,890.00 | 3,210.00 | 164.00 | 162.00 | 153.00 | 154.00 | 192.00 | 190.00 | 416.00 | - - | - - | - - | 3,477.00 | |
| Liabilities | 874.00 | 8,124.00 | 7,380.00 | 11,910.00 | 9,077.00 | 10,173.00 | 10,559.00 | 11,631.00 | 16,003.00 | 21,912.00 | 34,131.00 | 39,658.00 | 47,570.00 | 47,415.00 | 66,768.00 | |
|
Current
|
21.00 | 2,743.00 | 526.00 | 1,291.00 | 660.00 | 821.00 | 275.00 | 1,515.00 | 1,313.00 | 2,417.00 | 5,439.00 | 5,524.00 | 8,661.00 | 8,377.00 | 11,705.00 | |
| Accounts Payable | - - | - - | 45.00 | 316.00 | -45.00 | 2.00 | -110.00 | 11.00 | 158.00 | -305.00 | 146.00 | -89.00 | -323.00 | -342.00 | -43.00 | |
| Short Term Debt | - - | 615.00 | 145.00 | 663.00 | 71.00 | 41.00 | 582.00 | 381.00 | 1,313.00 | 985.00 | 1,578.00 | 1,891.00 | 3,548.00 | 3,562.00 | 6,388.00 | |
| Deferred Revenue | - - | -615.00 | 405.00 | 104.00 | 65.00 | 102.00 | 114.00 | 108.00 | 159.00 | 154.00 | 307.00 | 256.00 | 338.00 | 460.00 | 490.00 | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Liabilities | - - | 2,474.00 | -405.00 | -104.00 | -29.00 | 146.00 | -617.00 | 760.00 | -405.00 | 815.00 | 2,700.00 | 1,916.00 | 2,898.00 | 2,483.00 | 2,574.00 | |
|
Non Current
|
852.00 | 5,381.00 | 6,854.00 | 10,619.00 | 8,417.00 | 9,352.00 | 10,284.00 | 11,631.00 | 16,003.00 | 21,912.00 | 34,131.00 | 39,658.00 | 47,570.00 | 47,415.00 | 55,063.00 | |
| Long Term Debt | 114.00 | 3,978.00 | 4,740.00 | 7,276.00 | 6,096.00 | 6,768.00 | 7,232.00 | 8,326.00 | 10,164.00 | 15,106.00 | 21,019.00 | 23,178.00 | 29,253.00 | 30,233.00 | 39,876.00 | |
| Leasing Obligations | - - | - - | - - | - - | 31.00 | - - | - - | - - | - - | - - | 1,803.00 | 3,803.00 | 3,839.00 | 3,421.00 | 3,197.00 | |
| Deferred Non Current Tax Liabilities | 7.00 | 1,383.00 | 2,094.00 | 3,323.00 | 1,810.00 | 2,030.00 | 2,470.00 | 2,924.00 | 4,526.00 | 5,526.00 | 10,939.00 | 13,106.00 | 15,077.00 | 15,115.00 | 7,903.00 | |
| Other Non Current Liabilities | 830.00 | 358.00 | 534.00 | -324.00 | 114.00 | 214.00 | 282.00 | 88.00 | 1,013.00 | 957.00 | 1,927.00 | 2,907.00 | 2,874.00 | 1,813.00 | 6,822.00 | |
| Equity | 1,180.00 | 6,590.00 | 8,010.00 | 11,957.00 | 9,432.00 | 9,087.00 | 10,302.00 | 14,275.00 | 21,361.00 | 23,865.00 | 38,347.00 | 37,964.00 | 45,911.00 | 44,791.00 | 34,016.00 | |
| Stockholders' Equity | 1,180.00 | 4,985.00 | 6,327.00 | 7,808.00 | 6,605.00 | 6,322.00 | 7,176.00 | 9,644.00 | 13,474.00 | 14,668.00 | 22,177.00 | 21,673.00 | 26,391.00 | 25,554.00 | 6,239.00 | |
| Retained Earnings | -27.00 | 302.00 | 260.00 | 48.00 | -213.00 | -400.00 | -559.00 | -483.00 | -953.00 | -856.00 | -1,430.00 | -2,285.00 | -2,125.00 | -2,657.00 | -3,246.00 | |
| Common Stock | - - | - - | - - | 2,955.00 | 3,199.00 | 3,201.00 | 3,716.00 | 4,215.00 | 4,907.00 | 4,911.00 | 5,495.00 | 5,526.00 | 6,074.00 | 6,092.00 | 6,196.00 | |
| Preferred Stock | - - | - - | - - | 4,805.00 | 3,619.00 | 3,521.00 | 189.00 | 375.00 | 595.00 | 936.00 | 935.00 | 1,130.00 | 1,138.00 | 918.00 | 918.00 | |
| Profit | 47.00 | 467.00 | 187.00 | 80.00 | -32.00 | 145.00 | 232.00 | 360.00 | 124.00 | 329.00 | 650.00 | 904.00 | 2,719.00 | 1,375.00 | 102.00 | |
| Dividends | -58.00 | -117.00 | -222.00 | -304.00 | -255.00 | -288.00 | -546.00 | -628.00 | -794.00 | -919.00 | -1,027.00 | -1,134.00 | -1,257.00 | -1,418.00 | -1,516.00 | |
| Minority Interest | - - | 1,605.00 | 1,683.00 | 4,149.00 | 2,827.00 | 2,765.00 | 3,126.00 | 4,631.00 | 7,887.00 | 9,197.00 | 16,170.00 | 16,291.00 | 19,520.00 | 19,237.00 | 27,777.00 | |
| Other Stockholders' Equity | 7.00 | -248.00 | -648.00 | 4,888.00 | 3,720.00 | 3,677.00 | 4,067.00 | 6,695.00 | 10,505.00 | 11,526.00 | 16,194.00 | 16,310.00 | 19,551.00 | 19,264.00 | - - | |
| Loss Other Compr. Income | 20.00 | -54.00 | 388.00 | -83.00 | -101.00 | -156.00 | -237.00 | -1,158.00 | -1,580.00 | -1,849.00 | 983.00 | 992.00 | 1,753.00 | 1,937.00 | 2,371.00 |