Balance Sheet

15 Sheets · From 2024 to 2010
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
77.00 75.00 274.00 215.00 211.00 212.00 203.00 207.00 223.00 291.00 440.00 536.00 617.00 657.00 650.00
Current
64.00 61.00 177.00 106.00 117.00 110.00 118.00 120.00 132.00 150.00 272.00 339.00 304.00 248.00 210.00
Non Current
12.00 14.00 96.00 108.00 94.00 87.00 69.00 67.00 66.00 93.00 168.00 197.00 312.00 409.00 440.00
Liabilities
33.00 25.00 175.00 107.00 101.00 106.00 94.00 81.00 89.00 127.00 158.00 234.00 317.00 355.00 323.00
Current
27.00 22.00 158.00 68.00 68.00 91.00 78.00 69.00 67.00 86.00 97.00 97.00 108.00 138.00 139.00
Non Current
5.00 3.00 16.00 38.00 32.00 14.00 2.00 - - 12.00 32.00 60.00 136.00 209.00 217.00 184.00
Equity
43.00 50.00 98.00 107.00 110.00 105.00 109.00 125.00 134.00 164.00 282.00 301.00 299.00 302.00 327.00
Stockholders' Equity
43.00 50.00 95.00 107.00 110.00 105.00 109.00 125.00 134.00 164.00 238.00 253.00 233.00 218.00 223.00
Retained Earnings
11.00 9.00 35.00 14.00 2.00 -4.00 3.00 8.00 8.00 17.00 16.00 14.00 7.00 8.00 - -
Common Stock
22.00 23.00 31.00 32.00 32.00 32.00 32.00 36.00 36.00 39.00 39.00 39.00 38.00 37.00 37.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
11.00 9.00 9.00 14.00 2.00 -4.00 3.00 8.00 8.00 17.00 16.00 14.00 7.00 8.00 14.00
Dividends
-2.00 -4.00 - - - - - - -1.00 - - - - -1.00 - - -3.00 - - -5.00 -5.00 - -
Minority Interest
- - - - 2.00 - - - - - - - - - - - - - - 43.00 48.00 66.00 83.00 103.00
Other Stockholders' Equity
9.00 17.00 28.00 28.00 28.00 29.00 29.00 33.00 24.00 26.00 18.00 28.00 24.00 11.00 20.00
Loss Other Compr. Income
- - - - - - 32.00 46.00 46.00 42.00 47.00 64.00 81.00 164.00 169.00 162.00 161.00 166.00