Brighthouse Financial, Inc.
Brighthouse Financial, Inc. provides annuity and life insurance products in the United States. It operates through three segments: Annuities, Life, and Run-off.
Insurance - Life
US, Charlotte [HQ]
BHF/Financial Reporting
Income Statements
11 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,788.00 | 9,448.00 | 8,891.00 | 3,018.00 | 6,842.00 | 8,965.00 | 6,554.00 | 8,503.00 | 7,142.00 | 8,473.00 | 4,117.00 | |
|
EPS
|
- - | 9.44 | 9.12 | -23.95 | -3.16 | 7.36 | -6.53 | -11.07 | -1.23 | 0.14 | -16.85 | |
| Diluted in mil. | - - | 9.44 | 9.12 | -23.95 | -3.16 | 7.36 | -6.53 | -11.07 | -1.23 | 0.14 | -16.85 | |
|
Profit
|
8,788.00 | 9,448.00 | 8,891.00 | 3,018.00 | 6,842.00 | 8,925.00 | 6,554.00 | 8,503.00 | 7,142.00 | 8,473.00 | 2,610.00 | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.55 | 100.00 | 100.00 | 100.00 | 100.00 | 63.40 | |
| Pre Tax | 1,364.00 | 1,528.00 | 1,462.00 | -4,705.00 | -615.00 | 989.00 | -1,052.00 | -1,419.00 | -208.00 | -172.00 | -1,474.00 | |
| Profit Margin | 15.52 | 16.17 | 16.44 | -155.90 | -8.99 | 11.03 | -16.05 | -16.69 | -2.91 | -2.03 | -35.80 | |
| ETR | 24.41 | 24.15 | 23.46 | 37.53 | 38.54 | 12.03 | 30.13 | 25.58 | 50.48 | 105.81 | 24.90 | |
| Net | 1,031.00 | 1,159.00 | 1,119.00 | -2,939.00 | -378.00 | 865.00 | -735.00 | -1,056.00 | -103.00 | 10.00 | -1,112.00 | |
| Profit Margin | 11.73 | 12.27 | 12.59 | -97.38 | -5.52 | 9.65 | -11.21 | -12.42 | -1.44 | 0.12 | -27.01 | |
| EBITDA | - - | 1,560.00 | 1,658.00 | -4,688.00 | -445.00 | 1,160.00 | -1,446.00 | -1,837.00 | -659.00 | -257.00 | -1,479.00 | |
| EBITDA Margin | - - | 16.51 | 18.65 | -155.33 | -6.50 | 12.94 | -22.06 | -21.60 | -9.23 | -3.03 | -35.92 | |
| Operating Income | 1,364.00 | 1,528.00 | 1,632.00 | -4,705.00 | -462.00 | 1,142.00 | -1,446.00 | -1,837.00 | -659.00 | -24.00 | -1,479.00 | |
| Operating Margin | 15.52 | 16.17 | 18.36 | -155.90 | -6.75 | 12.74 | -22.06 | -21.60 | -9.23 | -0.28 | -35.92 | |
| Interest Income | - - | - - | - - | - - | - - | - - | 157.00 | 179.00 | 158.00 | 144.00 | - - | |
| Loss | -7,424.00 | -7,920.00 | -7,429.00 | -7,723.00 | -7,457.00 | -7,976.00 | -7,606.00 | -9,922.00 | -7,350.00 | -8,645.00 | -5,438.00 | |
| Cost of Revenue | - - | - - | - - | - - | - - | -40.00 | - - | - - | - - | - - | -1,507.00 | |
|
Operating Expenses
|
-7,424.00 | -7,920.00 | -7,259.00 | -7,723.00 | -7,304.00 | -7,783.00 | -8,000.00 | -10,340.00 | -7,801.00 | -8,645.00 | -2,444.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | -576.00 | - - | -592.00 | -534.00 | -620.00 | -627.00 | -665.00 | -647.00 | -730.00 | |
| SG&A | - - | - - | -576.00 | - - | -592.00 | -534.00 | -620.00 | -627.00 | -665.00 | -647.00 | -730.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -40.00 | -32.00 | -26.00 | -17.00 | -17.00 | -18.00 | - - | - - | - - | -233.00 | - - | |
| Interest Expenses | - - | - - | -170.00 | - - | -153.00 | -158.00 | -191.00 | -184.00 | -163.00 | -153.00 | -153.00 | |
| Other Expenses | - - | -535.00 | -422.00 | -736.00 | -651.00 | -397.00 | -394.00 | -418.00 | -451.00 | -148.00 | -1,474.00 | |
|
WA Shares Outstanding
|
- - | 122.00 | 119.00 | 119.00 | 119.00 | 117.00 | 112.00 | 95.00 | 83.00 | 72.00 | 66.00 | |
| Diluted | - - | 122.00 | 122.00 | 122.00 | 119.00 | 117.00 | 112.00 | 95.00 | 83.00 | 73.00 | 66.00 |