BHF/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
8,788.00 9,448.00 8,891.00 3,018.00 6,842.00 8,965.00 6,554.00 8,503.00 7,142.00 8,473.00 4,117.00
EPS
- - 9.44 9.12 -23.95 -3.16 7.36 -6.53 -11.07 -1.23 0.14 -16.85
Profit
8,788.00 9,448.00 8,891.00 3,018.00 6,842.00 8,925.00 6,554.00 8,503.00 7,142.00 8,473.00 2,610.00
Pre Tax
1,364.00 1,528.00 1,462.00 -4,705.00 -615.00 989.00 -1,052.00 -1,419.00 -208.00 -172.00 -1,474.00
ETR
24.41 24.15 23.46 37.53 38.54 12.03 30.13 25.58 50.48 105.81 24.90
Net
1,031.00 1,159.00 1,119.00 -2,939.00 -378.00 865.00 -735.00 -1,056.00 -103.00 10.00 -1,112.00
EBITDA
- - 1,560.00 1,658.00 -4,688.00 -445.00 1,160.00 -1,446.00 -1,837.00 -659.00 -257.00 -1,479.00
Operating Income
1,364.00 1,528.00 1,632.00 -4,705.00 -462.00 1,142.00 -1,446.00 -1,837.00 -659.00 -24.00 -1,479.00
Interest Income
- - - - - - - - - - - - 157.00 179.00 158.00 144.00 - -
Loss
-7,424.00 -7,920.00 -7,429.00 -7,723.00 -7,457.00 -7,976.00 -7,606.00 -9,922.00 -7,350.00 -8,645.00 -5,438.00
Cost of Revenue
- - - - - - - - - - -40.00 - - - - - - - - -1,507.00
Operating Expenses
-7,424.00 -7,920.00 -7,259.00 -7,723.00 -7,304.00 -7,783.00 -8,000.00 -10,340.00 -7,801.00 -8,645.00 -2,444.00
Depreciation and Amortization
-40.00 -32.00 -26.00 -17.00 -17.00 -18.00 - - - - - - -233.00 - -
Interest Expenses
- - - - -170.00 - - -153.00 -158.00 -191.00 -184.00 -163.00 -153.00 -153.00
Other Expenses
- - -535.00 -422.00 -736.00 -651.00 -397.00 -394.00 -418.00 -451.00 -148.00 -1,474.00
WA Shares Outstanding
- - 122.00 119.00 119.00 119.00 117.00 112.00 95.00 83.00 72.00 66.00