Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
5,668.00 5,774.00 6,118.00 6,455.00 6,584.00 6,442.00 6,745.00 7,008.00 7,558.00 7,733.00 8,873.00 10,587.00 12,807.00 15,099.00 13,665.00
Current
816.00 1,264.00 650.00 348.00 382.00 322.00 620.00 462.00 431.00 325.00 278.00 309.00 591.00 652.00 593.00
Non Current
3,006.00 2,720.00 3,516.00 3,828.00 303.00 321.00 321.00 344.00 419.00 438.00 517.00 617.00 696.00 754.00 13,072.00
Liabilities
4,668.00 4,691.00 5,047.00 5,243.00 5,245.00 5,100.00 5,304.00 5,524.00 6,059.00 6,267.00 7,248.00 8,778.00 10,676.00 12,525.00 9,783.00
Current
189.00 179.00 251.00 244.00 89.00 111.00 142.00 148.00 165.00 138.00 169.00 172.00 229.00 276.00 98.00
Non Current
189.00 179.00 251.00 244.00 273.00 256.00 130.00 361.00 366.00 344.00 546.00 547.00 547.00 548.00 9,684.00
Equity
1,000.00 1,082.00 1,071.00 1,211.00 1,338.00 1,342.00 1,441.00 1,483.00 1,498.00 1,466.00 1,625.00 1,809.00 2,130.00 2,573.00 3,882.00
Stockholders' Equity
1,000.00 1,082.00 1,071.00 1,211.00 1,338.00 1,342.00 1,441.00 1,483.00 1,498.00 1,466.00 1,625.00 1,809.00 2,130.00 2,573.00 3,882.00
Retained Earnings
980.00 1,182.00 1,165.00 1,286.00 1,406.00 1,406.00 1,483.00 1,519.00 1,522.00 1,506.00 1,674.00 1,862.00 2,183.00 2,634.00 3,941.00
Common Stock
43.00 42.00 42.00 41.00 41.00 41.00 666.00 37.00 37.00 38.00 38.00 42.00 42.00 46.00 46.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - 90.00 100.00 101.00 117.00 - -
Profit
142.00 217.00 65.00 214.00 264.00 217.00 249.00 251.00 130.00 68.00 234.00 -46.00 308.00 160.00 1,026.00
Dividends
-43.00 -55.00 -82.00 -65.00 -64.00 -76.00 -73.00 -75.00 -70.00 -80.00 -79.00 -50.00 - - -103.00 -107.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
-22.00 -142.00 -137.00 -116.00 -108.00 -105.00 -709.00 -73.00 -61.00 -77.00 -87.00 -95.00 -95.00 -107.00 10.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - -90.00 -100.00 -101.00 -117.00 -116.00