BEP/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
-65.00 -95.00 1,211.00 1,309.00 1,706.00 1,704.00 1,628.00 2,452.00 2,625.00 2,982.00 3,971.00 3,810.00 4,096.00 4,711.00 5,009.00
EPS
-1.58 0.65 -2.26 -0.18 0.35 0.27 0.01 -0.08 -0.01 0.28 0.30 -0.16 -0.24 0.50 -0.18
Profit
-65.00 -95.00 804.00 823.00 1,176.00 1,180.00 1,076.00 1,414.00 1,647.00 1,946.00 2,708.00 2,536.00 2,731.00 3,277.00 1,143.00
Pre Tax
515.00 17.00 -479.00 -135.00 216.00 192.00 43.00 -13.00 139.00 344.00 123.00 -192.00 -52.00 136.00 389.00
ETR
72.35 -113.22 5.85 29.63 0.46 -5.73 -139.53 407.69 63.31 -17.15 34.96 76.56 -26.92 -1.47 -12.57
Net
-167.00 34.00 -451.00 -35.00 69.00 58.00 3.00 -21.00 -4.00 62.00 80.00 -45.00 -66.00 138.00 -50.00
EBITDA
-65.00 218.00 803.00 782.00 1,124.00 1,145.00 1,059.00 1,387.00 1,613.00 2,982.00 2,536.00 2,024.00 2,337.00 3,071.00 2,832.00
Operating Income
205.00 110.00 335.00 336.00 480.00 462.00 372.00 532.00 716.00 708.00 1,265.00 657.00 836.00 1,488.00 934.00
Interest Income
3.00 - - - - - - - - - - 21.00 41.00 32.00 22.00 32.00 47.00 59.00 68.00 108.00
Loss
-69.00 -204.00 -876.00 -1,005.00 -1,106.00 -1,123.00 -1,216.00 -1,881.00 -1,842.00 -1,036.00 -2,655.00 -2,876.00 -3,212.00 -3,260.00 -4,074.00
Cost of Revenue
- - - - -407.00 -486.00 -530.00 -524.00 -552.00 -1,038.00 -978.00 -1,036.00 -1,263.00 -1,274.00 -1,365.00 -1,434.00 -3,865.00
Operating Expenses
-69.00 -204.00 -469.00 -519.00 -576.00 -599.00 -664.00 -843.00 -864.00 -899.00 -1,392.00 -1,602.00 -1,847.00 -1,826.00 -208.00
Depreciation and Amortization
-69.00 -105.00 -468.00 -483.00 -535.00 -548.00 -616.00 -781.00 -782.00 -819.00 -1,271.00 -1,367.00 -1,501.00 -1,583.00 -1,897.00
Interest Expenses
-68.00 -95.00 -411.00 -411.00 -410.00 -415.00 -429.00 -606.00 -632.00 -705.00 -1,001.00 -976.00 -981.00 -1,224.00 -1,656.00
Other Expenses
-310.00 -25.00 -403.00 -28.00 -26.00 -26.00 -39.00 -19.00 -44.00 -20.00 -1,142.00 -849.00 -888.00 -1,352.00 -545.00
WA Shares Outstanding
105.00 393.00 199.00 199.00 199.00 215.00 214.00 250.00 270.00 219.00 268.00 274.00 275.00 275.00 287.00