Income Statements

Profit & Loss · 5 Statements · From 2023 to 2019

Metric	2019	2020	2021	2022	2023
Revenue	4,837.00	4,300.00	5,720.00	5,939.00	4,678.00
EPS	0.08	0.27	0.84	0.50	0.51
Diluted in mil.	0.08	0.26	0.83	0.50	0.51
Profit	650.00	697.00	1,065.00	841.00	761.00
Gross Margin	13.45	16.21	18.63	14.16	16.28
Pre Tax	78.00	194.00	560.00	332.00	290.00
Profit Margin	1.63	4.51	9.79	5.59	6.20
ETR	72.64	33.20	28.22	25.65	23.16
Net	41.00	134.00	404.00	268.00	254.00
Profit Margin	0.85	3.13	7.06	4.53	5.44
EBITDA	497.00	524.00	794.00	594.00	560.00
EBITDA Margin	10.28	12.21	13.88	10.01	11.99
Operating Income	241.00	312.00	575.00	392.00	356.00
Operating Margin	4.98	7.28	10.06	6.61	7.63
Interest Income	3.00	3.00	3.00	5.00	12.00
Loss	-4,596.00	-3,987.00	-5,144.00	-5,547.00	-4,322.00
Cost of Revenue	-4,186.00	-3,603.00	-4,654.00	-5,098.00	-3,917.00
Operating Expenses	-409.00	-384.00	-489.00	-448.00	-404.00
R&D	-69.00	-56.00	-70.00	-65.00	-61.00
G&A	-127.00	-133.00	-165.00	-160.00	-158.00
SG&A	-338.00	-325.00	-416.00	-379.00	-343.00
S&M	-188.00	-167.00	-186.00	-205.00	-159.00
Depreciation and Amortization	-256.00	-211.00	-218.00	-202.00	-204.00
Interest Expenses	-75.00	-67.00	-53.00	-48.00	-40.00
Other Expenses	-162.00	-118.00	-15.00	-60.00	-66.00
WA Shares Outstanding	565.00	565.00	570.00	561.00	535.00
Diluted	565.00	641.00	576.00	566.00	538.00