Becton, Dickinson and Company
Becton, Dickinson and Company develops, manufactures, and sells medical supplies, devices, laboratory equipment, and diagnostic products for healthcare institutions, physicians, life science researchers, clinical laboratories, pharmaceutical industry, an…
Medical - Instruments & Supplies
US, Franklin Lakes [HQ]
BDXB/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,160.00 | 7,372.00 | 7,828.00 | 7,708.00 | 8,054.00 | 8,446.00 | 10,282.00 | 12,483.00 | 12,093.00 | 15,983.00 | 17,290.00 | 17,117.00 | 20,248.00 | 18,870.00 | 19,372.00 | |
|
EPS
|
5.12 | 5.62 | 5.75 | 5.59 | 6.63 | 6.13 | 3.43 | 4.59 | 4.70 | 1.20 | 4.01 | 2.75 | 6.92 | 5.93 | 4.97 | |
| Diluted in mil. | 4.99 | 5.49 | 5.62 | 5.59 | 6.49 | 5.99 | 3.35 | 4.49 | 4.60 | 1.18 | 3.94 | 2.72 | 6.85 | 5.88 | 4.94 | |
|
Profit
|
3,763.00 | 3,829.00 | 4,091.00 | 3,952.00 | 4,171.00 | 4,301.00 | 4,695.00 | 5,991.00 | 5,942.00 | 7,262.00 | 8,288.00 | 7,577.00 | 9,427.00 | 8,477.00 | 8,170.00 | |
| Gross Margin | 52.55 | 51.94 | 52.26 | 51.28 | 51.79 | 50.92 | 45.66 | 47.99 | 49.14 | 45.44 | 47.94 | 44.27 | 46.56 | 44.92 | 42.17 | |
| Pre Tax | 1,639.00 | 1,661.00 | 1,716.00 | 1,472.00 | 1,165.00 | 1,522.00 | 739.00 | 1,074.00 | 976.00 | 1,173.00 | 1,163.00 | 985.00 | 2,242.00 | 1,783.00 | 1,662.00 | |
| Profit Margin | 22.89 | 22.53 | 21.92 | 19.10 | 14.46 | 18.02 | 7.19 | 8.60 | 8.07 | 7.34 | 6.73 | 5.75 | 11.07 | 9.45 | 8.58 | |
| ETR | 26.00 | 29.19 | 26.30 | 24.65 | 20.26 | 22.14 | 5.95 | 9.03 | -12.70 | 73.49 | -4.90 | 11.27 | 6.69 | 8.30 | 7.94 | |
| Net | 1,231.00 | 1,317.00 | 1,270.00 | 1,169.00 | 1,293.00 | 1,185.00 | 695.00 | 976.00 | 1,100.00 | 311.00 | 1,220.00 | 874.00 | 2,092.00 | 1,779.00 | 1,484.00 | |
| Profit Margin | 17.20 | 17.87 | 16.23 | 15.18 | 16.05 | 14.03 | 6.76 | 7.82 | 9.10 | 1.95 | 7.06 | 5.11 | 10.33 | 9.43 | 7.66 | |
| EBITDA | 1,683.00 | 1,711.00 | 1,806.00 | 1,607.00 | 1,303.00 | 1,657.00 | 1,536.00 | 2,190.00 | 1,851.00 | 2,623.00 | 4,535.00 | 3,976.00 | 5,169.00 | 4,602.00 | 4,715.00 | |
| EBITDA Margin | 23.51 | 23.22 | 23.07 | 20.85 | 16.18 | 19.62 | 14.94 | 17.54 | 15.31 | 16.41 | 26.23 | 23.23 | 25.53 | 24.39 | 24.34 | |
| Operating Income | 1,650.00 | 1,676.00 | 1,763.00 | 1,557.00 | 1,254.00 | 1,606.00 | 1,074.00 | 1,430.00 | 1,478.00 | 1,497.00 | 1,760.00 | 1,484.00 | 2,799.00 | 2,282.00 | 2,111.00 | |
| Operating Margin | 23.05 | 22.74 | 22.52 | 20.21 | 15.57 | 19.01 | 10.45 | 11.46 | 12.22 | 9.37 | 10.18 | 8.67 | 13.82 | 12.09 | 10.90 | |
| Interest Income | 33.00 | 35.00 | 43.00 | 50.00 | 40.00 | 46.00 | 15.00 | 21.00 | 76.00 | 65.00 | 12.00 | 7.00 | 9.00 | 16.00 | 49.00 | |
| Loss | -5,510.00 | -5,695.00 | -6,065.00 | -6,150.00 | -6,799.00 | -6,840.00 | -8,782.00 | -10,325.00 | -10,260.00 | -13,742.00 | -15,050.00 | -15,324.00 | -17,265.00 | -16,395.00 | -16,948.00 | |
| Cost of Revenue | -3,397.00 | -3,543.00 | -3,737.00 | -3,755.00 | -3,883.00 | -4,145.00 | -5,587.00 | -6,492.00 | -6,151.00 | -8,721.00 | -9,002.00 | -9,540.00 | -10,821.00 | -10,393.00 | -11,202.00 | |
|
Operating Expenses
|
-2,112.00 | -2,152.00 | -2,328.00 | -2,395.00 | -2,916.00 | -2,695.00 | -3,195.00 | -3,833.00 | -4,109.00 | -5,021.00 | -6,048.00 | -5,784.00 | -6,444.00 | -6,002.00 | -5,746.00 | |
| R&D | -408.00 | -430.00 | -476.00 | -471.00 | -494.00 | -550.00 | -632.00 | -828.00 | -774.00 | -1,006.00 | -1,062.00 | -1,096.00 | -1,339.00 | -1,256.00 | -1,237.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -2.00 | -7.00 | -1.00 | - - | - - | |
| SG&A | -1,704.00 | -1,721.00 | -1,851.00 | -1,923.00 | -2,422.00 | -2,145.00 | -2,563.00 | -3,005.00 | -2,925.00 | -4,015.00 | -4,332.00 | -4,325.00 | -4,867.00 | -4,709.00 | -4,719.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -4,332.00 | -4,325.00 | -4,867.00 | - - | - - | |
| Depreciation and Amortization | -470.00 | -502.00 | -504.00 | -510.00 | -546.00 | -562.00 | -891.00 | -1,114.00 | -1,088.00 | -1,978.00 | -2,253.00 | -2,154.00 | -2,273.00 | -2,229.00 | -2,288.00 | |
| Interest Expenses | -40.00 | -51.00 | -84.00 | -134.00 | -138.00 | -135.00 | -371.00 | -388.00 | -521.00 | -706.00 | -639.00 | -528.00 | -469.00 | -398.00 | -452.00 | |
| Other Expenses | -3.00 | - - | -6.00 | -1.00 | -9.00 | -5.00 | -405.00 | -717.00 | -411.00 | -426.00 | -597.00 | -499.00 | -557.00 | -499.00 | -359.00 | |
|
WA Shares Outstanding
|
240.00 | 234.00 | 221.00 | 205.00 | 195.00 | 193.00 | 202.00 | 212.00 | 218.00 | 258.00 | 269.00 | 278.00 | 289.00 | 285.00 | 286.00 | |
| Diluted | 246.00 | 240.00 | 226.00 | 209.00 | 199.00 | 197.00 | 207.00 | 217.00 | 223.00 | 264.00 | 274.00 | 282.00 | 292.00 | 287.00 | 288.00 |