Balchem Corporation
Balchem Corporation develops, manufactures, and markets specialty performance ingredients and products for the nutritional, food, pharmaceutical, animal health, medical device sterilization, plant nutrition, and industrial markets in the United States an…
Chemicals - Specialty
US, New Hampton [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 187.00 | 228.00 | 271.00 | 312.00 | 376.00 | 861.00 | 881.00 | 948.00 | 963.00 | 981.00 | 1,155.00 | 1,165.00 | 1,199.00 | 1,624.00 | 1,625.00 | |
|
Current
|
93.00 | 129.00 | 175.00 | 211.00 | 277.00 | 181.00 | 198.00 | 188.00 | 199.00 | 226.00 | 254.00 | 266.00 | 322.00 | 335.00 | 314.00 | |
| Cash And Equivalents | 46.00 | 77.00 | 114.00 | 144.00 | 208.00 | 50.00 | 84.00 | 38.00 | 40.00 | 54.00 | 65.00 | 84.00 | 103.00 | 66.00 | 64.00 | |
| Assets | 187.00 | 228.00 | 271.00 | 312.00 | 376.00 | 861.00 | 881.00 | 948.00 | 963.00 | 981.00 | 1,155.00 | 1,165.00 | 1,199.00 | 1,624.00 | 1,625.00 | |
| Accounts Receivables (AR) | - - | -2.00 | -2.00 | -7.00 | 2.00 | -8.00 | 10.00 | -15.00 | -3.00 | -7.00 | 11.00 | -3.00 | -20.00 | -3.00 | 6.00 | |
| Inventory | 13.00 | 15.00 | 18.00 | 20.00 | 24.00 | 49.00 | 46.00 | 57.00 | 60.00 | 67.00 | 83.00 | 70.00 | 91.00 | 119.00 | 109.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | - - | |
| Other Current Assets | - - | - - | - - | 4.00 | - - | 9.00 | 3.00 | 131.00 | 6.00 | 5.00 | 11.00 | 13.00 | 10.00 | 17.00 | 14.00 | |
|
Non Current
|
94.00 | 98.00 | 95.00 | 100.00 | 99.00 | 679.00 | 682.00 | 760.00 | 764.00 | 755.00 | 900.00 | 898.00 | 877.00 | 1,288.00 | 1,310.00 | |
| Property, Plant, Equipment (Net) | 41.00 | 43.00 | 44.00 | 52.00 | 54.00 | 131.00 | 158.00 | 165.00 | 189.00 | 194.00 | 224.00 | 236.00 | 246.00 | 290.00 | 295.00 | |
|
Intangible Assets
|
26.00 | 26.00 | 22.00 | 18.00 | 15.00 | 160.00 | 134.00 | 147.00 | 128.00 | 105.00 | 143.00 | 121.00 | 94.00 | 213.00 | 191.00 | |
| Goodwill | 26.00 | 28.00 | 28.00 | 28.00 | 28.00 | 383.00 | 383.00 | 439.00 | 441.00 | 447.00 | 523.00 | 529.00 | 523.00 | 769.00 | 778.00 | |
| Long Term Investments | - - | - - | - - | -47.00 | - - | -1.00 | - - | 4.00 | 4.00 | 4.00 | -56.00 | -51.00 | -46.00 | 4.00 | 4.00 | |
| Other Non Current Assets | - - | - - | - - | 47.00 | - - | 4.00 | 5.00 | 1.00 | -48.00 | -42.00 | 8.00 | 11.00 | 11.00 | -51.00 | 12.00 | |
| Liabilities | 40.00 | 41.00 | 39.00 | 39.00 | 45.00 | 469.00 | 417.00 | 427.00 | 346.00 | 289.00 | 412.00 | 337.00 | 322.00 | 686.00 | 571.00 | |
|
Current
|
33.00 | 29.00 | 30.00 | 30.00 | 35.00 | 95.00 | 81.00 | 101.00 | 108.00 | 82.00 | 92.00 | 94.00 | 143.00 | 140.00 | 148.00 | |
| Accounts Payable | 6.00 | -1.00 | -2.00 | 5.00 | -2.00 | 7.00 | -15.00 | 17.00 | 1.00 | 5.00 | 1.00 | -3.00 | 46.00 | -15.00 | 3.00 | |
| Short Term Debt | 6.00 | 1.00 | 1.00 | - - | - - | 35.00 | 35.00 | 35.00 | 35.00 | - - | 2.00 | 2.00 | 2.00 | 4.00 | 4.00 | |
| Deferred Revenue | 3.00 | - - | - - | - - | - - | -24.00 | 2.00 | - - | -28.00 | - - | - - | - - | - - | - - | 30.00 | |
| Tax Payable | 3.00 | 1.00 | 4.00 | - - | - - | 2.00 | 2.00 | - - | - - | - - | 5.00 | 3.00 | 1.00 | 2.00 | 4.00 | |
| Other Current Liabilities | 13.00 | 18.00 | 17.00 | 15.00 | 23.00 | 60.00 | 28.00 | 33.00 | 73.00 | 48.00 | 52.00 | 68.00 | 85.00 | 78.00 | 58.00 | |
|
Non Current
|
6.00 | 11.00 | 8.00 | 9.00 | 9.00 | 373.00 | 336.00 | 326.00 | 238.00 | 207.00 | 319.00 | 243.00 | 178.00 | 546.00 | 422.00 | |
| Long Term Debt | 1.00 | 3.00 | - - | 3.00 | 3.00 | 297.00 | 262.00 | 245.00 | 183.00 | 156.00 | 248.00 | 163.00 | 108.00 | 440.00 | 309.00 | |
| Leasing Obligations | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 5.00 | 6.00 | 6.00 | 5.00 | 7.00 | 7.00 | 8.00 | 9.00 | 20.00 | 16.00 | |
| Deferred Non Current Tax Liabilities | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 70.00 | 67.00 | 74.00 | 48.00 | 44.00 | 56.00 | 51.00 | 46.00 | 62.00 | 79.00 | |
| Other Non Current Liabilities | 1.00 | 2.00 | 2.00 | 9.00 | 3.00 | 5.00 | 6.00 | 6.00 | 5.00 | 7.00 | 12.00 | 16.00 | 20.00 | 42.00 | 16.00 | |
| Equity | 147.00 | 187.00 | 232.00 | 273.00 | 331.00 | 391.00 | 463.00 | 521.00 | 616.00 | 691.00 | 743.00 | 828.00 | 877.00 | 938.00 | 1,053.00 | |
| Stockholders' Equity | 147.00 | 187.00 | 232.00 | 273.00 | 331.00 | 391.00 | 463.00 | 521.00 | 616.00 | 691.00 | 743.00 | 828.00 | 877.00 | 938.00 | 1,053.00 | |
| Retained Earnings | 118.00 | 147.00 | 181.00 | 214.00 | 251.00 | 295.00 | 344.00 | 388.00 | 464.00 | 528.00 | 590.00 | 656.00 | 732.00 | 814.00 | 897.00 | |
| Common Stock | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 26.00 | 33.00 | 38.00 | 40.00 | 44.00 | 52.00 | 59.00 | 55.00 | 90.00 | 78.00 | 79.00 | 84.00 | 96.00 | 105.00 | 108.00 | |
| Dividends | -2.00 | -3.00 | -4.00 | -11.00 | - - | -7.00 | -9.00 | -10.00 | -12.00 | -13.00 | -15.00 | -16.00 | -18.00 | -20.00 | -22.00 | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | 26.00 | 38.00 | 49.00 | 57.00 | 77.00 | 97.00 | 122.00 | 137.00 | 151.00 | 165.00 | 156.00 | 165.00 | 147.00 | 128.00 | 145.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | -2.00 | -5.00 | -6.00 | -1.00 | -3.00 | -5.00 | 4.00 | -4.00 | -7.00 | 8.00 |