Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
95,550.00 100,009.00 93,482.00 89,744.00 82,007.00 76,360.00 74,884.00 71,264.00 71,939.00 75,923.00 81,643.00 85,813.00 92,904.00 89,860.00 94,379.00
Current
3,230.00 3,344.00 4,286.00 4,622.00 3,650.00 2,730.00 2,711.00 2,694.00 3,015.00 3,488.00 6,887.00 6,992.00 8,980.00 7,620.00 5,806.00
Non Current
10,186.00 16,347.00 13,758.00 16,073.00 15,396.00 15,715.00 15,856.00 15,695.00 16,368.00 20,403.00 19,783.00 21,797.00 24,367.00 22,911.00 88,572.00
Liabilities
88,329.00 92,762.00 89,107.00 85,743.00 78,731.00 71,374.00 69,204.00 65,999.00 64,759.00 68,959.00 74,262.00 78,427.00 85,842.00 83,939.00 87,080.00
Current
72.00 101.00 132.00 148.00 139.00 134.00 143.00 93.00 59.00 92.00 195.00 174.00 187.00 199.00 404.00
Non Current
27,237.00 23,978.00 19,941.00 18,161.00 13,772.00 7,731.00 6,409.00 6,507.00 5,889.00 5,597.00 6,439.00 4,602.00 5,564.00 199.00 86,675.00
Equity
6,876.00 6,749.00 3,826.00 3,372.00 2,583.00 4,212.00 4,623.00 4,382.00 6,080.00 6,963.00 7,381.00 7,386.00 7,062.00 5,920.00 7,299.00
Stockholders' Equity
6,876.00 6,749.00 3,826.00 3,372.00 2,583.00 4,212.00 4,623.00 4,382.00 6,080.00 5,780.00 6,119.00 6,221.00 6,119.00 5,138.00 6,312.00
Retained Earnings
225.00 301.00 -848.00 -1,219.00 -740.00 -226.00 235.00 23.00 186.00 301.00 302.00 183.00 138.00 207.00 2,579.00
Common Stock
4,694.00 4,694.00 6,065.00 3,500.00 3,500.00 3,706.00 4,094.00 4,268.00 5,600.00 4,725.00 4,725.00 4,725.00 4,725.00 3,000.00 3,000.00
Preferred Stock
1,000.00 1,000.00 171.00 171.00 171.00 171.00 59.00 59.00 59.00 - - - - - - 194.00 1,570.00 - -
Profit
225.00 301.00 -848.00 -1,219.00 -740.00 -226.00 235.00 23.00 186.00 301.00 302.00 183.00 -45.00 124.00 856.00
Dividends
-79.00 -89.00 - - - - - - - - - - - - - - - - -30.00 -37.00 -37.00 -13.00 -37.00
Minority Interest
344.00 497.00 547.00 628.00 692.00 774.00 1,057.00 883.00 1,098.00 1,183.00 1,261.00 1,164.00 942.00 782.00 987.00
Other Stockholders' Equity
2,070.00 753.00 -1,560.00 2,150.00 799.00 1,708.00 1,371.00 1,090.00 1,297.00 1,813.00 1,016.00 1,191.00 1,256.00 1,930.00 416.00
Loss Other Compr. Income
-1,113.00 - - - - -1,230.00 -1,147.00 -1,146.00 -1,137.00 -1,060.00 -1,063.00 -1,058.00 75.00 121.00 -194.00 -1,570.00 316.00