Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million CHF. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
14,114.00 14,257.00 15,870.00 16,472.00 16,619.00 17,336.00 20,016.00 21,392.00 22,671.00 23,033.00 24,919.00 27,541.00 28,293.00 30,034.00 30,269.00
Current
240.00 286.00 442.00 1,944.00 1,370.00 881.00 3,417.00 3,359.00 3,435.00 3,410.00 4,837.00 6,577.00 6,565.00 7,540.00 7,233.00
Non Current
1,454.00 1,459.00 1,455.00 1,519.00 159.00 144.00 136.00 133.00 129.00 121.00 20,081.00 20,964.00 21,727.00 22,494.00 23,035.00
Liabilities
13,232.00 13,351.00 14,921.00 15,471.00 15,456.00 16,101.00 18,697.00 20,006.00 21,199.00 21,463.00 23,252.00 25,825.00 26,466.00 28,050.00 28,086.00
Current
- - - - 5,158.00 - - 59.00 56.00 72.00 88.00 89.00 109.00 4,554.00 4,666.00 3,876.00 3,738.00 2,779.00
Non Current
13,232.00 13,351.00 5,158.00 15,471.00 2,567.00 2,581.00 2,967.00 3,086.00 5,978.00 5,940.00 18,698.00 21,158.00 22,589.00 24,312.00 25,306.00
Equity
882.00 905.00 949.00 1,000.00 1,162.00 1,235.00 1,319.00 1,386.00 1,472.00 1,569.00 1,666.00 1,716.00 1,827.00 1,983.00 2,183.00
Stockholders' Equity
882.00 905.00 949.00 1,000.00 1,162.00 1,235.00 1,319.00 1,386.00 1,472.00 1,569.00 1,666.00 1,715.00 1,826.00 1,983.00 2,183.00
Retained Earnings
240.00 268.00 312.00 360.00 518.00 590.00 677.00 742.00 820.00 921.00 773.00 846.00 952.00 1,097.00 1,291.00
Common Stock
360.00 360.00 360.00 360.00 360.00 360.00 360.00 360.00 360.00 360.00 360.00 360.00 360.00 360.00 360.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
71.00 56.00 63.00 67.00 72.00 76.00 78.00 79.00 81.00 91.00 96.00 104.00 125.00 175.00 231.00
Dividends
- - - - - - - - - - - - - - - - - - - - -4.00 -5.00 -5.00 -6.00 -7.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
281.00 276.00 277.00 378.00 284.00 285.00 150.00 143.00 125.00 -228.00 -12.00 -20.00 -18.00 -14.00 -12.00
Loss Other Compr. Income
- - - - - - -97.00 - - - - 131.00 140.00 166.00 516.00 545.00 530.00 532.00 539.00 544.00