BBDC4.SA/Financial Reporting

Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
64,223.00 67,123.00 51,904.00 60,765.00 57,749.00 68,027.00 66,507.00 96,371.00 91,193.00 88,790.00 99,281.00 82,368.00 102,428.00 109,001.00 302,788.00
EPS
0.8300 0.9000 0.9800 1.0100 1.1000 1.3600 1.6100 1.5900 1.5200 1.5500 2.1100 1.5500 1.9700 1.9900 1.3400
Profit
64,223.00 67,123.00 51,904.00 60,765.00 57,749.00 68,027.00 66,507.00 96,371.00 91,193.00 88,790.00 99,281.00 82,368.00 102,428.00 109,001.00 302,788.00
Pre Tax
13,669.00 15,180.00 14,683.00 15,502.00 14,319.00 19,330.00 9,603.00 31,905.00 23,743.00 19,442.00 13,381.00 4,075.00 32,852.00 24,209.00 8,106.00
Tax %
32.34 35.76 24.48 26.77 12.80 20.25 -89.91 43.61 27.08 13.85 -58.23 -293.44 28.83 12.36 -52.97
Net
9,216.00 9,662.00 10,958.00 11,291.00 12,395.00 15,314.00 18,132.00 17,894.00 17,089.00 16,583.00 21,023.00 15,836.00 23,172.00 21,223.00 14,251.00
EBITDA
36,367.00 42,918.00 63,428.00 57,621.00 58,364.00 76,009.00 83,852.00 126,501.00 103,676.00 79,330.00 19,096.00 9,799.00 38,416.00 160,950.00 4,087.00
Operating Income
13,669.00 15,180.00 61,308.00 15,502.00 13,256.00 17,940.00 5,733.00 30,205.00 23,743.00 74,522.00 13,230.00 3,878.00 32,643.00 155,287.00 14,458.00
Interest Income
54,151.00 63,137.00 82,367.00 83,133.00 90,682.00 103,893.00 127,048.00 147,700.00 126,232.00 122,053.00 124,417.00 119,743.00 138,223.00 200,613.00 211,458.00
Loss
-50,554.00 -51,943.00 21,551.00 18,315.00 20,853.00 21,972.00 21,299.00 28,875.00 35,084.00 30,083.00 32,854.00 29,649.00 34,251.00 38,424.00 286,584.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operating Expenses
-50,554.00 -51,943.00 21,551.00 18,315.00 20,853.00 21,972.00 21,299.00 28,875.00 35,084.00 30,083.00 32,854.00 29,649.00 34,251.00 38,424.00 67,835.00
Depreciation and Amortization
1,713.00 2,183.00 2,120.00 2,538.00 2,753.00 2,932.00 2,942.00 3,657.00 4,568.00 4,808.00 5,865.00 5,921.00 5,772.00 5,663.00 6,520.00
Interest Expenses
21,018.00 25,645.00 46,755.00 39,640.00 41,382.00 53,847.00 71,412.00 91,037.00 75,589.00 55,244.00 58,617.00 48,575.00 55,121.00 131,311.00 156,376.00
Other Expenses
- - - - -46,624.00 391.00 1,062.00 1,389.00 3,869.00 1,699.00 20,029.00 -55,080.00 150.00 197.00 208.00 -131,077.00 8,106.00
WA Shares Outstanding
10,439.00 10,557.00 10,629.00 10,629.00 10,707.00 10,705.00 10,629.00 10,629.00 10,629.00 10,690.00 10,690.00 10,690.00 11,739.00 10,657.00 10,642.00