Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
1,378,929.00 1,489,645.00 1,563,527.00 1,490,321.00 1,312,267.00 1,357,906.00 1,120,012.00 1,213,126.00 1,133,248.00 1,133,283.00 1,140,229.00 1,349,514.00 1,384,285.00 1,513,699.00 1,477,487.00
Current
88,332.00 100,398.00 110,518.00 87,631.00 46,969.00 40,905.00 50,722.00 103,820.00 173,235.00 177,069.00 150,258.00 191,127.00 238,574.00 256,351.00 224,634.00
Non Current
655,494.00 685,044.00 779,985.00 717,465.00 574,566.00 663,335.00 514,377.00 503,289.00 423,432.00 393,983.00 555,322.00 697,000.00 675,947.00 555,552.00 568,571.00
Liabilities
1,320,451.00 1,427,383.00 1,498,331.00 1,427,364.00 1,248,318.00 1,291,948.00 1,054,148.00 1,141,761.00 1,067,232.00 1,069,504.00 94,525.00 92,137.00 111,626.00 1,444,439.00 176,551.00
Current
- - - - - - - - - - - - - - - - - - - - 3,472.00 3,683.00 4,173.00 4,618.00 4,315.00
Non Current
1,320,451.00 1,427,383.00 1,498,331.00 1,427,364.00 1,248,318.00 1,291,948.00 1,054,148.00 1,141,761.00 1,067,232.00 1,069,504.00 94,525.00 92,137.00 111,626.00 1,444,439.00 176,551.00
Equity
47,277.00 50,858.00 55,589.00 53,586.00 55,385.00 59,567.00 59,810.00 64,873.00 63,905.00 63,779.00 65,660.00 66,882.00 70,211.00 69,260.00 71,864.00
Stockholders' Equity
47,277.00 50,858.00 55,589.00 53,586.00 55,385.00 59,567.00 59,810.00 64,873.00 63,905.00 62,556.00 64,429.00 65,797.00 69,222.00 68,292.00 71,204.00
Retained Earnings
33,845.00 36,765.00 39,372.00 37,465.00 33,186.00 31,712.00 31,021.00 30,531.00 27,536.00 43,460.00 44,204.00 45,527.00 50,657.00 52,827.00 53,734.00
Common Stock
2,853.00 3,045.00 12,380.00 12,477.00 19,887.00 20,809.00 21,586.00 21,842.00 22,045.00 4,283.00 4,331.00 4,340.00 4,188.00 3,968.00 3,789.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
9,393.00 3,564.00 3,007.00 -1,041.00 540.00 76.00 -49.00 2,080.00 -1,283.00 2,146.00 3,274.00 2,383.00 7,009.00 5,928.00 5,259.00
Dividends
-633.00 -1,307.00 -1,387.00 -1,427.00 -1,672.00 -1,688.00 -1,496.00 -1,304.00 -1,273.00 -1,658.00 -1,912.00 -936.00 -1,360.00 -1,978.00 -2,259.00
Minority Interest
11,201.00 11,404.00 9,607.00 9,371.00 8,564.00 6,391.00 6,054.00 6,492.00 2,111.00 1,223.00 1,231.00 1,085.00 989.00 968.00 660.00
Other Stockholders' Equity
14,253.00 11,048.00 8,333.00 17,830.00 22,892.00 28,565.00 29,500.00 34,636.00 35,898.00 18,936.00 263.00 297.00 348.00 405.00 499.00
Loss Other Compr. Income
-3,674.00 - - -4,496.00 -4,770.00 -4,721.00 -4,835.00 -4,912.00 -4,535.00 -3,794.00 -4,123.00 15,631.00 15,633.00 14,029.00 11,092.00 13,182.00