The Boeing Company
The Boeing Company, together with its subsidiaries, designs, develops, manufactures, sales, services, and supports commercial jetliners, military aircraft, satellites, missile defense, human space flight and launch systems, and services worldwide. The co…
Aerospace & Defense
US, Chicago [HQ]
BA/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68,281.00 | 64,306.00 | 68,735.00 | 81,698.00 | 86,623.00 | 90,762.00 | 96,114.00 | 94,571.00 | 93,392.00 | 101,127.00 | 76,559.00 | 58,158.00 | 62,286.00 | 66,608.00 | 77,794.00 | |
|
EPS
|
1.86 | 4.49 | 5.39 | 5.15 | 6.03 | 7.47 | 7.52 | 7.70 | 13.60 | 18.05 | -1.12 | -21.00 | -7.30 | -8.49 | -3.67 | |
| Diluted in mil. | 1.84 | 4.45 | 5.34 | 5.11 | 5.96 | 7.38 | 7.44 | 7.61 | 13.43 | 17.84 | -1.12 | -21.00 | -7.30 | -8.49 | -3.67 | |
|
Profit
|
11,741.00 | 12,463.00 | 12,868.00 | 13,054.00 | 13,355.00 | 14,010.00 | 14,026.00 | 13,781.00 | 17,326.00 | 19,637.00 | 4,466.00 | -5,685.00 | 3,017.00 | 3,502.00 | 7,724.00 | |
| Gross Margin | 17.20 | 19.38 | 18.72 | 15.98 | 15.42 | 15.44 | 14.59 | 14.57 | 18.55 | 19.42 | 5.83 | -9.78 | 4.84 | 5.26 | 9.93 | |
| Pre Tax | 1,731.00 | 4,507.00 | 5,393.00 | 5,910.00 | 6,232.00 | 7,137.00 | 7,155.00 | 5,568.00 | 10,047.00 | 11,604.00 | -2,259.00 | -14,476.00 | -5,033.00 | -5,022.00 | -2,005.00 | |
| Profit Margin | 2.54 | 7.01 | 7.85 | 7.23 | 7.19 | 7.86 | 7.44 | 5.89 | 10.76 | 11.47 | -2.95 | -24.89 | -8.08 | -7.54 | -2.58 | |
| ETR | 22.88 | 26.54 | 25.63 | 33.96 | 26.41 | 23.69 | 27.66 | 12.09 | 18.41 | 9.86 | 71.85 | 17.51 | 14.76 | -0.62 | -11.82 | |
| Net | 1,312.00 | 3,307.00 | 4,018.00 | 3,900.00 | 4,585.00 | 5,446.00 | 5,176.00 | 4,895.00 | 8,197.00 | 10,460.00 | -636.00 | -11,941.00 | -4,290.00 | -5,053.00 | -2,222.00 | |
| Profit Margin | 1.92 | 5.14 | 5.85 | 4.77 | 5.29 | 6.00 | 5.39 | 5.18 | 8.78 | 10.34 | -0.83 | -20.53 | -6.89 | -7.59 | -2.86 | |
| EBITDA | 3,762.00 | 6,698.00 | 7,480.00 | 7,912.00 | 8,228.00 | 9,099.00 | 8,990.00 | 7,488.00 | 12,251.00 | 14,007.00 | 47.00 | -10,285.00 | -694.00 | -500.00 | 2,267.00 | |
| EBITDA Margin | 5.51 | 10.42 | 10.88 | 9.68 | 9.50 | 10.03 | 9.35 | 7.92 | 13.12 | 13.85 | 0.06 | -17.68 | -1.11 | -0.75 | 2.91 | |
| Operating Income | 2,096.00 | 4,971.00 | 5,844.00 | 6,311.00 | 6,562.00 | 7,473.00 | 7,443.00 | 5,834.00 | 10,278.00 | 11,987.00 | -2,224.00 | -12,767.00 | -3,389.00 | -3,537.00 | -773.00 | |
| Operating Margin | 3.07 | 7.73 | 8.50 | 7.72 | 7.58 | 8.23 | 7.74 | 6.17 | 11.01 | 11.85 | -2.90 | -21.95 | -5.44 | -5.31 | -0.99 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 722.00 | 2,147.00 | 2,472.00 | 2,533.00 | - - | |
| Loss | -66,185.00 | -59,335.00 | -62,915.00 | -75,659.00 | -80,295.00 | -83,566.00 | -88,944.00 | -89,033.00 | -83,339.00 | -89,326.00 | -79,221.00 | -71,136.00 | -65,675.00 | -70,145.00 | -78,615.00 | |
| Cost of Revenue | -56,540.00 | -51,843.00 | -55,867.00 | -68,644.00 | -73,268.00 | -76,752.00 | -82,088.00 | -80,790.00 | -76,066.00 | -81,490.00 | -72,093.00 | -63,843.00 | -59,269.00 | -63,106.00 | -70,070.00 | |
|
Operating Expenses
|
-9,645.00 | -7,492.00 | -7,048.00 | -7,015.00 | -7,027.00 | -6,814.00 | -6,856.00 | -8,243.00 | -7,273.00 | -7,836.00 | -7,128.00 | -7,293.00 | -6,406.00 | -7,039.00 | -8,545.00 | |
| R&D | -6,506.00 | -4,121.00 | -3,918.00 | -3,298.00 | -3,071.00 | -3,047.00 | -3,331.00 | -4,627.00 | -3,179.00 | -3,269.00 | -3,219.00 | -2,476.00 | -2,249.00 | -2,852.00 | -3,377.00 | |
| G&A | - - | - - | - - | -3,717.00 | -3,956.00 | -3,767.00 | -3,525.00 | -3,616.00 | -4,094.00 | -4,567.00 | -3,909.00 | -4,817.00 | -4,157.00 | -4,187.00 | -5,168.00 | |
| SG&A | -3,364.00 | -3,644.00 | -3,408.00 | -3,717.00 | -3,956.00 | -3,767.00 | -3,525.00 | -3,616.00 | -4,094.00 | -4,567.00 | -3,909.00 | -4,817.00 | -4,157.00 | -4,187.00 | -5,168.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -1,666.00 | -1,727.00 | -1,660.00 | -1,811.00 | -1,844.00 | -1,906.00 | -1,833.00 | -1,910.00 | -2,069.00 | -2,114.00 | -2,271.00 | -2,246.00 | -2,144.00 | -1,979.00 | -1,861.00 | |
| Interest Expenses | -339.00 | -516.00 | -498.00 | -463.00 | -386.00 | -333.00 | -275.00 | -306.00 | -360.00 | -475.00 | -722.00 | -2,156.00 | -2,682.00 | -2,533.00 | -2,459.00 | |
| Other Expenses | -26.00 | -52.00 | -71.00 | -334.00 | -290.00 | -274.00 | -260.00 | -336.00 | -354.00 | -278.00 | -35.00 | -1,709.00 | -1,644.00 | -1,485.00 | -1,275.00 | |
|
WA Shares Outstanding
|
705.00 | 744.00 | 745.00 | 757.00 | 760.00 | 729.00 | 688.00 | 635.00 | 602.00 | 579.00 | 565.00 | 568.00 | 587.00 | 594.00 | 605.00 | |
| Diluted | 713.00 | 744.00 | 753.00 | 763.00 | 769.00 | 738.00 | 696.00 | 643.00 | 610.00 | 586.00 | 565.00 | 568.00 | 587.00 | 594.00 | 605.00 |