Balance Sheet

11 Sheets · From 2023 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
- - 82,710.00 80,854.00 86,699.00 99,631.00 125,505.00 146,875.00 202,771.00 235,149.00 246,047.00 300,579.00
Current
- - 59,584.00 58,811.00 217.00 180.00 69,340.00 84,281.00 102,147.00 124,927.00 126,893.00 166,907.00
Non Current
- - 49,798.00 52,437.00 56,034.00 65,252.00 63,512.00 78,940.00 93,821.00 115,991.00 123,745.00 159,991.00
Liabilities
- - 78,122.00 75,491.00 79,840.00 90,423.00 117,229.00 132,734.00 1,976.00 2,964.00 243,667.00 4,209.00
Current
- - 187.00 45.00 - - - - - - 475.00 - - - - - - - -
Non Current
- - 2,017.00 500.00 - - - - 991.00 992.00 1,976.00 2,964.00 243,667.00 4,209.00
Equity
- - 4,588.00 5,363.00 6,859.00 9,208.00 8,276.00 14,141.00 20,140.00 22,181.00 2,380.00 21,235.00
Stockholders' Equity
- - 4,555.00 5,362.00 6,858.00 9,208.00 8,276.00 13,391.00 18,657.00 20,130.00 916.00 13,838.00
Retained Earnings
- - 1,758.00 2,318.00 3,070.00 4,321.00 5,286.00 6,939.00 8,073.00 11,033.00 -4,892.00 -92.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - -
Profit
916.00 463.00 562.00 768.00 1,448.00 1,053.00 2,172.00 1,541.00 3,859.00 -6,254.00 4,665.00
Dividends
- - - - - - - - - - - - -36.00 -95.00 -141.00 -1,454.00 -1,073.00
Minority Interest
- - 33.00 1.00 1.00 - - - - 750.00 1,483.00 2,051.00 1,464.00 7,397.00
Other Stockholders' Equity
- - 2,153.00 3,281.00 3,421.00 3,472.00 3,462.00 4,171.00 6,613.00 6,667.00 18,119.00 19,499.00
Loss Other Compr. Income
- - 644.00 -237.00 367.00 1,415.00 -472.00 2,281.00 3,971.00 2,430.00 -12,311.00 -5,569.00