Balance Sheet

14 Sheets · From 2022 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
505.00 675.00 707.00 813.00 812.00 793.00 875.00 923.00 908.00 1,049.00 1,047.00 1,108.00 1,098.00 1,008.00
Current
430.00 478.00 526.00 683.00 694.00 680.00 752.00 789.00 760.00 896.00 886.00 946.00 923.00 834.00
Non Current
75.00 197.00 180.00 130.00 96.00 92.00 102.00 106.00 120.00 122.00 130.00 126.00 141.00 149.00
Liabilities
132.00 160.00 148.00 167.00 180.00 123.00 195.00 197.00 147.00 195.00 168.00 175.00 131.00 95.00
Current
121.00 124.00 127.00 164.00 175.00 119.00 190.00 187.00 139.00 186.00 153.00 157.00 116.00 82.00
Non Current
10.00 35.00 21.00 3.00 4.00 3.00 5.00 9.00 7.00 8.00 15.00 17.00 14.00 13.00
Equity
372.00 514.00 558.00 645.00 632.00 670.00 680.00 726.00 760.00 854.00 879.00 932.00 966.00 913.00
Stockholders' Equity
370.00 498.00 537.00 628.00 615.00 656.00 676.00 724.00 759.00 843.00 856.00 911.00 945.00 898.00
Retained Earnings
365.00 473.00 516.00 608.00 618.00 649.00 645.00 703.00 742.00 812.00 813.00 941.00 901.00 875.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
160.00 189.00 181.00 202.00 130.00 136.00 127.00 167.00 151.00 178.00 182.00 240.00 88.00 83.00
Dividends
-82.00 -93.00 -101.00 -105.00 -112.00 -114.00 -116.00 -116.00 - - -118.00 -120.00 -118.00 -118.00 -118.00
Minority Interest
2.00 16.00 20.00 17.00 16.00 14.00 3.00 2.00 1.00 10.00 22.00 21.00 21.00 14.00
Other Stockholders' Equity
4.00 25.00 20.00 20.00 -2.00 6.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
Loss Other Compr. Income
- - - - - - - - - - - - 15.00 5.00 - - 14.00 27.00 -45.00 28.00 7.00