Balance Sheet

14 Sheets · From 2023 to 2010
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
82.00 138.00 206.00 311.00 379.00 477.00 650.00 840.00 1,007.00 1,245.00 1,989.00 2,884.00 2,996.00 2,625.00
Current
58.00 86.00 147.00 233.00 260.00 337.00 446.00 514.00 503.00 623.00 1,019.00 1,559.00 1,554.00 1,234.00
Non Current
24.00 52.00 58.00 78.00 119.00 140.00 190.00 315.00 499.00 622.00 969.00 1,324.00 1,442.00 1,391.00
Liabilities
37.00 66.00 100.00 151.00 186.00 240.00 449.00 553.00 568.00 791.00 1,179.00 1,850.00 1,982.00 1,758.00
Current
37.00 66.00 100.00 151.00 185.00 237.00 428.00 544.00 558.00 772.00 854.00 998.00 1,040.00 715.00
Non Current
34.00 64.00 41.00 - - 1.00 3.00 21.00 9.00 10.00 19.00 324.00 852.00 942.00 1,043.00
Equity
45.00 72.00 102.00 159.00 193.00 237.00 200.00 287.00 438.00 453.00 810.00 1,034.00 1,014.00 866.00
Stockholders' Equity
45.00 72.00 102.00 159.00 193.00 237.00 200.00 287.00 438.00 453.00 810.00 1,034.00 1,014.00 866.00
Retained Earnings
41.00 67.00 99.00 152.00 186.00 225.00 254.00 327.00 422.00 449.00 577.00 711.00 681.00 466.00
Common Stock
2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 4.00
Preferred Stock
- - - - - - - - 3.00 - - 61.00 49.00 - - 7.00 - - - - - - - -
Profit
14.00 10.00 22.00 40.00 36.00 36.00 34.00 64.00 82.00 24.00 113.00 128.00 -30.00 -223.00
Dividends
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
- - 1.00 -102.00 6.00 6.00 6.00 -57.00 -43.00 7.00 1.00 247.00 247.00 247.00 322.00
Loss Other Compr. Income
- - - - - - -1.00 -3.00 2.00 -61.00 -49.00 5.00 -7.00 -17.00 70.00 82.00 73.00