Income Statement

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In million , Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
13,817.00 16,041.00 15,519.00 16,463.00 17,023.00 15,165.00 16,661.00 12,884.00 14,435.00 14,357.00 13,066.00 15,618.00 17,489.00 20,051.00
EPS
1.3900 2.7200 3.4200 3.9600 4.6300 5.2100 4.6600 5.1000 4.0400 3.8600 6.7200 2.9900 3.2100 10.5000
Profit
2,049.00 2,655.00 2,658.00 2,896.00 3,173.00 3,010.00 3,554.00 2,614.00 2,729.00 2,646.00 1,940.00 2,436.00 2,635.00 3,439.00
Pre Tax
944.00 1,506.00 1,345.00 1,523.00 1,705.00 1,508.00 1,425.00 1,255.00 1,334.00 1,126.00 1,954.00 910.00 990.00 1,337.00
Tax %
27.33 20.25 15.76 16.81 16.54 17.44 16.98 17.77 18.74 11.72 2.51 11.10 12.22 -144.20
Net
631.00 1,145.00 1,077.00 1,212.00 1,351.00 1,450.00 1,257.00 1,355.00 1,067.00 990.00 1,804.00 809.00 869.00 2,938.00
EBITDA
1,614.00 2,181.00 2,138.00 2,351.00 2,571.00 2,352.00 2,613.00 2,070.00 2,260.00 2,155.00 3,018.00 1,857.00 2,056.00 2,774.00
Operating Income
940.00 1,644.00 1,476.00 1,684.00 1,847.00 1,723.00 1,947.00 1,416.00 1,473.00 1,276.00 2,118.00 1,189.00 1,263.00 1,559.00
Interest Income
29.00 31.00 17.00 14.00 10.00 5.00 1.00 7.00 21.00 13.00 8.00 9.00 86.00 111.00
Loss
12,653.00 14,366.00 13,872.00 14,634.00 15,032.00 13,265.00 14,386.00 11,339.00 12,853.00 12,933.00 12,246.00 14,405.00 16,141.00 18,281.00
Cost of Revenue
11,768.00 13,386.00 12,861.00 13,567.00 13,850.00 12,155.00 13,107.00 10,270.00 11,706.00 11,711.00 11,126.00 13,182.00 14,854.00 16,612.00
Operating Expenses
885.00 980.00 1,011.00 1,067.00 1,182.00 1,110.00 1,279.00 1,069.00 1,147.00 1,222.00 1,120.00 1,223.00 1,287.00 1,669.00
Depreciation and Amortization
421.00 475.00 486.00 540.00 587.00 540.00 704.00 546.00 676.00 717.00 764.00 773.00 762.00 912.00
Interest Expenses
30.00 123.00 136.00 143.00 135.00 127.00 156.00 140.00 141.00 164.00 164.00 150.00 219.00 285.00
Other Expenses
-219.00 -77.00 -166.00 -163.00 -151.00 -265.00 -694.00 -150.00 -107.00 -150.00 -164.00 -279.00 -273.00 -259.00
WA Shares Outstanding
452.00 421.00 315.00 306.00 291.00 278.00 269.00 265.00 264.00 256.00 263.00 270.00 270.00 276.00