Balance Sheet

12 Sheets · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
921.00 4,224.00 6,227.00 6,807.00 8,107.00 8,608.00 9,001.00 9,100.00 9,593.00 10,962.00 12,175.00 12,688.00
Current
415.00 221.00 315.00 304.00 401.00 384.00 350.00 395.00 469.00 449.00 597.00 265.00
Non Current
505.00 4,002.00 5,911.00 6,503.00 7,705.00 8,223.00 8,651.00 8,704.00 9,123.00 10,512.00 11,577.00 12,422.00
Liabilities
16.00 573.00 2,057.00 2,872.00 3,169.00 2,732.00 3,027.00 3,081.00 3,121.00 4,224.00 5,000.00 5,035.00
Current
14.00 76.00 149.00 158.00 177.00 367.00 474.00 247.00 303.00 693.00 614.00 506.00
Non Current
1.00 496.00 1,908.00 2,713.00 2,992.00 2,365.00 2,553.00 2,833.00 2,817.00 3,530.00 4,385.00 4,528.00
Equity
904.00 2,934.00 3,450.00 3,259.00 4,192.00 5,149.00 5,973.00 6,018.00 6,472.00 6,738.00 7,174.00 7,652.00
Stockholders' Equity
904.00 2,934.00 3,450.00 3,259.00 4,192.00 5,149.00 5,251.00 5,335.00 5,789.00 6,059.00 6,495.00 6,967.00
Retained Earnings
-10.00 -63.00 -170.00 -296.00 -378.00 -453.00 -491.00 -465.00 -443.00 -438.00 -440.00 -394.00
Common Stock
- - 1.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - -
Profit
-10.00 -32.00 -48.00 -62.00 6.00 80.00 108.00 20.00 37.00 70.00 175.00 380.00
Dividends
- - -1.00 -58.00 -64.00 -88.00 -85.00 -125.00 -114.00 -116.00 -184.00 -269.00 -333.00
Minority Interest
- - 715.00 719.00 675.00 744.00 726.00 721.00 683.00 683.00 678.00 678.00 685.00
Other Stockholders' Equity
914.00 2,996.00 3,618.00 3,554.00 4,568.00 5,600.00 5,732.00 5,790.00 6,223.00 6,492.00 6,931.00 7,357.00
Loss Other Compr. Income
- - - - - - - - - - - - 7.00 6.00 5.00 1.00 1.00 - -